Tokyo Tape
Sign in
← Artner

Half-year report · Q2

2163.TEDINET S100WO3K
Period2025-02-01 → 2025-07-31
Filed2025-09-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.9bn2025-02-01 → 2025-07-31StandaloneNet sales
Revenue¥11.1bn2024-02-01 → 2025-01-31StandaloneNet sales (5-year summary)
Revenue¥5.4bn2024-02-01 → 2024-07-31StandaloneNet sales
Operating income¥1.1bn2025-02-01 → 2025-07-31StandaloneOperating income
Operating income¥961m2024-02-01 → 2024-07-31StandaloneOperating income
Ordinary income¥1.1bn2025-02-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥1.8bn2024-02-01 → 2025-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥962m2024-02-01 → 2024-07-31StandaloneOrdinary income
Profit before tax¥1.1bn2025-02-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥968m2024-02-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥770m2025-02-01 → 2025-07-31StandaloneProfit loss
Net income¥1.3bn2024-02-01 → 2025-01-31StandaloneNet income loss (5-year summary)
Net income¥672m2024-02-01 → 2024-07-31StandaloneProfit loss
Total assets¥7.1bnat 2025-07-31StandaloneAssets
Total assets¥6.7bnat 2025-01-31StandaloneAssets
Total assets¥6.4bnat 2024-07-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-07-31StandaloneLiabilities
Total liabilities¥2.0bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2025-07-31StandaloneNet assets
Net assets / equity¥4.7bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.5bnat 2024-07-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2024-01-31vStandaloneCash and cash equivalents
Operating cash flow¥607m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥350m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥76m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥50m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥46m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥445m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥819m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥396m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥72.52025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.642024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.232024-02-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422025-02-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥822024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-02-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Equity ratio71.2%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,627,920at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,627,920at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,627,920at 2024-07-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 388
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember991000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember765000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember991000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4708137000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember5032403000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6687644000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember7063336000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember5447543000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember5876451000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember3318541000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember3515951000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2129001000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember2360500000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1168233000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1260706000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember960768000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember1099793000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember3000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember76000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember45000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember50000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember291000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember280000JPY
Sales income of training materials noiPrior1YTDDuration_NonConsolidatedMember572000JPY
Sales income of training materials noiCurrentYTDDuration_NonConsolidatedMember512000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YTDDuration_NonConsolidatedMember483000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYTDDuration_NonConsolidatedMember789000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember464000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember25000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember1860000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember1735000JPY
Cancellation penalty noePrior1YTDDuration_NonConsolidatedMember494000JPY
Cancellation penalty noeCurrentYTDDuration_NonConsolidatedMember22000JPY
Other noePrior1YTDDuration_NonConsolidatedMember1000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember－JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember495000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember22000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember962133000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember1101506000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember6199000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember6199000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember1197000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember1197000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember968332000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember1100309000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember295524000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass