Half-year report · Q2
2163.TEDINET S100UCPP
Period2024-02-01 → 2024-07-31
Filed2024-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥10.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Operating income | ¥961m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | ¥882m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | ¥962m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥883m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥968m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥891m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | ¥672m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥618m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Total assets | ¥6.4bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2023-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥350m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥478m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥46m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥396m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥819m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥423m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.23 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.99 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.14 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-02-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37.5 | 2023-02-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.2% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1558978000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 5357000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 4100000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3455000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3108000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 80714000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 97706000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -7400000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -9300000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5600255000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5839811000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 69803000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 87091000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 24979000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 25444000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 94786000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 108186000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 324262000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 323060000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 419048000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 431247000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 513831000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 543783000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6114087000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6383594000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 343469000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 316893000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 188499000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 205349000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 619303000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 618432000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1151271000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1140675000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 691661000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 698427000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 691661000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 698427000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1842933000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1839102000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168323000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3864599000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4137961000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -869000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -894000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4270337000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4543674000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 815000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |