Quarterly report · Q1
2163.TEDINET S100TLDR
Period2024-02-01 → 2024-04-30
Filed2024-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥10.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥475m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥478m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥476m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥479m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥476m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥479m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥331m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥333m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥267m | 2024-02-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥448m | 2023-02-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥62m | 2024-02-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2023-02-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥373m | 2024-02-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥819m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥392m | 2023-02-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.13 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.99 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.36 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.8% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 637809000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6114087000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6203014000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 343469000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 228460000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 188499000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 405720000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 619303000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 670367000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1151271000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1304547000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 691661000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 695098000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 691661000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 695098000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1842933000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1999646000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168323000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3864599000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3796902000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -869000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -894000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4270337000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4202615000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 815000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 752000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 752000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4271153000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4203367000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6114087000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6203014000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2493648000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2646075000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1528482000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1601951000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 965166000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1044124000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 487233000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 568864000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 477933000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 475260000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 58000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |