Quarterly report · Q2
2163.TEDINET S100P5U6
Period2022-02-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥691m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥567m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥580m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥692m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥606m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥480m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥729m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥420m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥401m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥771m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥327m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥21m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥34m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥36m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥216m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥270m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥122m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.15 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.59 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.53 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-02-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34.5 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2021-02-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.8% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,627,920 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,627,920 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3554199000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3718069000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1011154000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1231248000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 950000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 7740000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3637000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 3522000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 51712000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56250000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7300000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4615653000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5009531000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 82431000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 85104000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 37143000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 35865000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 84959000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 94927000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 268796000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 281700000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 353755000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 376627000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 473330000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 497597000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5088983000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5507129000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 232197000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 242337000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 141450000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 145833000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 553556000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 642903000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 927204000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1031074000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 579533000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 631833000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 579533000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 631833000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1506737000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1662907000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 238284000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168323000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168323000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3171444000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3433361000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |