Quarterly report · Q1
2162.TEDINET S100OV18
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥63.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥250m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥41m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥21m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥123m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥31m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥225m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥138m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥138m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥75m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-121.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.52 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 6.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥637m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥637m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥137m |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥582m |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥46m |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥143m |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥637m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥113m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥760m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥760m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥117m |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥631m |
| jpcrp040300-q1r_E05676-000Electronics Manufacturing Service Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥79m |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E05676-000Human Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥181m |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥109m |
| jpcrp040300-q1r_E05676-000Power Supply Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥760m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 75284000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -138239000 | JPY |
| Profit loss | Prior1YTDDuration | 75173000 | JPY |
| Profit loss | CurrentYTDDuration | -138237000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 589000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 201000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 198995000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 47219000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 199584000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 47421000 | JPY |
| Comprehensive income | Prior1YTDDuration | 274758000 | JPY |
| Comprehensive income | CurrentYTDDuration | -90816000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 274560000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -91260000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 198000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 443000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 5367946000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | 6441938000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 3134791000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14944676000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 14944676000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 20404000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | 630621000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 109295000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 760321000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -760321000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 5388351000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | 7072559000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 3244086000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15704997000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -760321000 | JPY |
| Net sales | Prior1YTDDuration | 14944676000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 181009000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | -78832000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 55007000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 157183000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -116629000 | JPY |
| Operating income | Prior1YTDDuration | 40554000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 5706572000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | 7426310000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 3311146000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16444028000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 16444028000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05676-000HumanSolutionsBusinessReportableSegmentsMember | 46424000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05676-000ElectronicsManufacturingServiceBusinessReportableSegmentsMember | 581534000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05676-000PowerSupplyBusinessReportableSegmentsMember | 9512000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 637471000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |