Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥23.6bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥26.0bn2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥17.4bn2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥12.7bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥9.8bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.4bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥13.1bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax¥238m2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥12.6bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥768m2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥389m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥10m2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥9.5bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Net income−¥868m2022-01-01 → 2022-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥55m2021-01-01 → 2021-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥1.4bn2020-01-01 → 2020-12-31dCons.Profit loss IFRS (5-year summary)
Total assets¥71.9bnat 2024-12-31Cons.Assets IFRS
Total assets¥64.3bnat 2023-12-31Cons.Assets IFRS
Total assets¥33.9bnat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥30.3bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥23.2bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥32.2bnat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥27.8bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥39.7bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥36.5bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥19.8bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥36.4bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥33.8bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥21.0bnat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.9bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥11.0bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥10.1bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.0bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥14.4bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥10.3bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥3.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥393m2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥552m2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥10.4bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥6.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.1bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥261m2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥570m2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥694m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥10.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥646m2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.9bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥801m2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥21.962024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥169.52023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥8.192022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥22.722021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥28.962020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥21.152024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥165.562023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥8.112022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥22.082021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥28.042020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥726.67at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥678.01at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥441.59at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥397.38at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥252.8at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio50.7%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.6%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio61.8%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.3%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.4%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE29.6%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE2.0%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE11.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees867at 2024-12-31Cons.Number of employees
Employees843at 2023-12-31Cons.Number of employees
Employees701at 2022-12-31dCons.Number of employees
Employees629at 2021-12-31dCons.Number of employees
Employees539at 2020-12-31dCons.Number of employees
Revenue¥24m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥22m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥22m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥225m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥356m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥658m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥562m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥5.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥31m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥552m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥436m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥170m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.9bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥9m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥5.9bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥1.0bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥1.2bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥438m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥171m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥39.9bnat 2024-12-31StandaloneAssets
Total assets¥30.6bnat 2023-12-31StandaloneAssets
Total assets¥15.5bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥12.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥24.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥17.7bnat 2023-12-31StandaloneNet assets
Net assets / equity¥14.6bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥15.7bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥118.062024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.922023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.52022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.332021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.942020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥113.72024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥480.08at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥355.54at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥306.75at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥329.22at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥248.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.0%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE28.2%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
Shares issued50,168,243at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,857,243at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,487,843at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,462,943at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,513,149at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees15at 2024-12-31StandaloneNumber of employees
Employees10at 2023-12-31StandaloneNumber of employees
Employees9at 2022-12-31dStandaloneNumber of employees
Employees7at 2021-12-31dStandaloneNumber of employees
Employees6at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Medical Devicereportable segmentemployeesat 2024-12-31111 pure
Medical Devicereportable segmentrevenue2024-01-01 → 2024-12-31¥5.3bn
Medical Devicereportable segmentrevenue external2024-01-01 → 2024-12-31¥5.3bn
Medical Devicereportable segmentsegment profit2024-01-01 → 2024-12-31¥1.0bn
Pharmaceuticalreportable segmentemployeesat 2024-12-31756 pure
Pharmaceuticalreportable segmentrevenue2024-01-01 → 2024-12-31¥18.3bn
Pharmaceuticalreportable segmentrevenue external2024-01-01 → 2024-12-31¥18.3bn
Pharmaceuticalreportable segmentsegment profit2024-01-01 → 2024-12-31¥371m
—segment totalrevenue2024-01-01 → 2024-12-31¥23.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥23.6bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥1.4bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥24m
Medical Devicereportable segmentrevenue2023-01-01 → 2023-12-31¥3.1bn
Medical Devicereportable segmentrevenue external2023-01-01 → 2023-12-31¥3.0bn
Medical Devicereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥24m
Medical Devicereportable segmentsegment profit2023-01-01 → 2023-12-31¥1.1bn
Pharmaceuticalreportable segmentrevenue2023-01-01 → 2023-12-31¥23.0bn
Pharmaceuticalreportable segmentrevenue external2023-01-01 → 2023-12-31¥23.0bn
Pharmaceuticalreportable segmentsegment profit2023-01-01 → 2023-12-31¥12.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥26.0bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥26.0bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥24m
—segment totalsegment profit2023-01-01 → 2023-12-31¥13.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,813
ItemContextValueUnit
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration6549337000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration-3164422000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration570205000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-260639000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-4116163000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-6842661000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-10361330000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration801115000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration2853211000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-646327000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration10686556000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration694161000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant10322664000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant14352133000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant11049310000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant21633028000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant10115037000JPY
Number of employeesPrior4YearInstant539
Number of employeesPrior3YearInstant629
Number of employeesPrior2YearInstant701
Number of employeesPrior1YearInstant843
Number of employeesCurrentYearInstant867
Average number of temporary workersPrior4YearInstant5.3
Average number of temporary workersPrior3YearInstant12.3
Average number of temporary workersPrior2YearInstant14.3
Average number of temporary workersPrior1YearInstant22.1
Average number of temporary workersCurrentYearInstant28.5
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember355643000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember225097000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember22258000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember22484000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember24397000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-169901000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-436453000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-552154000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-30711000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember5903776000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-171111000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-437663000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-1210493000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-1046927000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember5903776000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember8268472000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember10884332000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember10899260000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember13068429000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember13296174000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember43513149
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember47462943
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember47487843

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass