Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥17.4bn2022-01-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥12.7bn2021-01-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥9.8bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.4bn2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.0bn2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.4bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥1.6bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Profit before tax¥768m2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥1.8bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.2bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥365m2018-01-01 → 2018-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥389m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥182m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥200m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥868m2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥55m2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥1.4bn2020-01-01 → 2020-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥630m2019-01-01 → 2019-12-31dCons.Profit loss IFRS (5-year summary)
Net income¥192m2018-01-01 → 2018-12-31dCons.Profit loss IFRS (5-year summary)
Total assets¥33.9bnat 2022-12-31Cons.Assets IFRS
Total assets¥30.3bnat 2021-12-31Cons.Assets IFRS
Total assets¥23.2bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥20.6bnat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥17.1bnat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥14.1bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥11.0bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥19.8bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥19.3bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥12.8bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥21.0bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥11.0bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥10.7bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.0bnat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥11.0bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.4bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.3bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.7bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.9bnat 2018-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥393m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥552m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥789m2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥621m2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥4.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥261m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥570m2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥153m2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.1bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥646m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥801m2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥2.2bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.2bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥8.192022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥22.722021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥28.962020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥4.32019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-4.942018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥8.112022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥22.082021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥28.042020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥4.172019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥441.59at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥397.38at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥252.8at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥246.54at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥216.82at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio61.8%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.3%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.4%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.9%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.7%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE2.0%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE1.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-2.2%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees701at 2022-12-31Cons.Number of employees
Employees629at 2021-12-31Cons.Number of employees
Employees539at 2020-12-31dCons.Number of employees
Employees458at 2019-12-31dCons.Number of employees
Employees350at 2018-12-31dCons.Number of employees
Revenue¥22m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥225m2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥356m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥204m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥17m2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥542m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥424m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥552m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥436m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥170m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥5.2bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥317m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥552m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥436m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥1.2bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥438m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥171m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income−¥5.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥304m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥15.5bnat 2022-12-31StandaloneAssets
Total assets¥16.5bnat 2021-12-31StandaloneAssets
Total assets¥11.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥15.8bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥958mat 2022-12-31StandaloneLiabilities
Total liabilities¥784mat 2021-12-31StandaloneLiabilities
Net assets / equity¥14.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥15.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥10.9bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥10.9bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.7bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-25.52022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.332021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.942020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-122.822019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.52018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥306.75at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥329.22at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥248.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥251.14at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥353.06at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.6%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued47,487,843at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,462,943at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued43,513,149at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,369,449at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,860,083at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2022-12-31StandaloneNumber of employees
Employees7at 2021-12-31StandaloneNumber of employees
Employees6at 2020-12-31dStandaloneNumber of employees
Employees7at 2019-12-31dStandaloneNumber of employees
Employees8at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥94m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥94m
Medical Devicereportable segmentemployeesat 2022-12-3131 pure
Medical Devicereportable segmentrevenue2022-01-01 → 2022-12-31¥2.5bn
Medical Devicereportable segmentrevenue external2022-01-01 → 2022-12-31¥2.4bn
Medical Devicereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥94m
Medical Devicereportable segmentsegment profit2022-01-01 → 2022-12-31¥946m
Pharmaceuticalreportable segmentemployeesat 2022-12-31670 pure
Pharmaceuticalreportable segmentrevenue2022-01-01 → 2022-12-31¥15.0bn
Pharmaceuticalreportable segmentrevenue external2022-01-01 → 2022-12-31¥15.0bn
Pharmaceuticalreportable segmentsegment profit2022-01-01 → 2022-12-31¥431m
—segment totalrevenue2022-01-01 → 2022-12-31¥17.5bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥17.4bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥94m
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.4bn
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-12-31−¥124m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-12-31−¥124m
Medical Devicereportable segmentrevenue2021-01-01 → 2021-12-31¥1.9bn
Medical Devicereportable segmentrevenue external2021-01-01 → 2021-12-31¥1.8bn
Medical Devicereportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥124m
Medical Devicereportable segmentsegment profit2021-01-01 → 2021-12-31¥642m
Pharmaceuticalreportable segmentrevenue2021-01-01 → 2021-12-31¥10.9bn
Pharmaceuticalreportable segmentrevenue external2021-01-01 → 2021-12-31¥10.9bn
Pharmaceuticalreportable segmentsegment profit2021-01-01 → 2021-12-31¥983m
—segment totalrevenue2021-01-01 → 2021-12-31¥12.8bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥12.7bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥124m
—segment totalsegment profit2021-01-01 → 2021-12-31¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,551
ItemContextValueUnit
Profit loss IFRSPrior1YearDuration55242000JPY
Other comprehensive income IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember1312054000JPY
Other comprehensive income IFRSPrior1YearDuration_NonControllingInterestsIFRSMember210198000JPY
Other comprehensive income IFRSPrior1YearDuration1522252000JPY
Comprehensive income IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember2378240000JPY
Comprehensive income IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-800744000JPY
Comprehensive income IFRSPrior1YearDuration1577495000JPY
Changes in ownership interest in subsidiaries ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-3102911000JPY
Changes in ownership interest in subsidiaries ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-794760000JPY
Changes in ownership interest in subsidiaries ss IFRSPrior1YearDuration-3897672000JPY
Change in scope of consolidation ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-JPY
Change in scope of consolidation ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-523254000JPY
Change in scope of consolidation ss IFRSPrior1YearDuration-523254000JPY
Dividends of surplus ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-150838000JPY
Dividends of surplus ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Dividends of surplus ss IFRSPrior1YearDuration-150838000JPY
Issuance of new shares ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember5218789000JPY
Issuance of new shares ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Issuance of new shares ss IFRSPrior1YearDuration5218789000JPY
Share based payment transactions ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember345204000JPY
Share based payment transactions ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Share based payment transactions ss IFRSPrior1YearDuration345204000JPY
Issuance of share acquisition rights ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember51537000JPY
Issuance of share acquisition rights ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Issuance of share acquisition rights ss IFRSPrior1YearDuration51537000JPY
Issuance cost of new shares ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-18772000JPY
Issuance cost of new shares ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Issuance cost of new shares ss IFRSPrior1YearDuration-18772000JPY
Srs issuance cost IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-3719000JPY
Srs issuance cost IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Srs issuance cost IFRSPrior1YearDuration-3719000JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember-172000JPY
Purchase of treasury shares ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1YearDuration-172000JPY
Put option for non controlling interest ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember3142714000JPY
Put option for non controlling interest ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember755624000JPY
Put option for non controlling interest ss IFRSPrior1YearDuration3898338000JPY
Other ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember207000JPY
Other ss IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-JPY
Other ss IFRSPrior1YearDuration207000JPY
Total transactions with owners IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember5482036000JPY
Total transactions with owners IFRSPrior1YearDuration_NonControllingInterestsIFRSMember-562390000JPY
Total transactions with owners IFRSPrior1YearDuration4919646000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember18860309000JPY
Equity IFRSPrior1YearInstant_NonControllingInterestsIFRSMember405936000JPY
Equity IFRSPrior1YearInstant19266246000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember10884332000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember6224649000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-645000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember307535000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass