Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥7.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥528m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥185m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥544m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥168m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥330m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥246m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥2.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥555m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥359m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥555m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥2.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥6.5bnat 2025-03-31Cons.Assets
Total assets¥7.5bnat 2024-03-31Cons.Assets
Total assets¥9.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥6.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥753m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥915m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥254m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥182m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥625m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥618m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥348m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥913m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥34m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥606m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥53m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-72.252023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.272022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.332020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.12024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.112021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.322020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥75.38at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥66.37at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥123.5at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥160.47at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥114.23at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees206at 2025-03-31Cons.Number of employees
Employees225at 2024-03-31Cons.Number of employees
Employees288at 2023-03-31dCons.Number of employees
Employees310at 2022-03-31dCons.Number of employees
Employees315at 2021-03-31dCons.Number of employees
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥591m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥292m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥587m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥294m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥19m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥383m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥219m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥6.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥152m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥6.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥9m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥968m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2025-03-31StandaloneAssets
Total assets¥7.5bnat 2024-03-31StandaloneAssets
Total assets¥12.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥9.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥3.872024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-170.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.242022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.662021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.872024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.482021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥59.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥59.98at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.08at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥231.14at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥206.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,356,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,355,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,332,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,314,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,207,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees164at 2025-03-31StandaloneNumber of employees
Employees171at 2024-03-31StandaloneNumber of employees
Employees204at 2023-03-31dStandaloneNumber of employees
Employees186at 2022-03-31dStandaloneNumber of employees
Employees176at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Artificial Intelligence Solutionsreportable segmentcapex2024-04-01 → 2025-03-31¥208m
Artificial Intelligence Solutionsreportable segmentdepreciation2024-04-01 → 2025-03-31¥92m
Artificial Intelligence Solutionsreportable segmentemployeesat 2025-03-31112 pure
Artificial Intelligence Solutionsreportable segmentrevenue2024-04-01 → 2025-03-31¥2.6bn
Artificial Intelligence Solutionsreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.6bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2025-03-31¥3.0bn
Artificial Intelligence Solutionsreportable segmentsegment profit2024-04-01 → 2025-03-31¥278m
Regaltech Artificial Intelligencereportable segmentcapex2024-04-01 → 2025-03-31¥62m
Regaltech Artificial Intelligencereportable segmentdepreciation2024-04-01 → 2025-03-31¥253m
Regaltech Artificial Intelligencereportable segmentemployeesat 2025-03-3194 pure
Regaltech Artificial Intelligencereportable segmentrevenue2024-04-01 → 2025-03-31¥3.5bn
Regaltech Artificial Intelligencereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.5bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2025-03-31¥3.4bn
Regaltech Artificial Intelligencereportable segmentsegment profit2024-04-01 → 2025-03-31¥250m
—segment totalcapex2024-04-01 → 2025-03-31¥271m
—segment totaldepreciation2024-04-01 → 2025-03-31¥345m
—segment totalrevenue2024-04-01 → 2025-03-31¥6.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥6.1bn
—segment totalsegment assetsat 2025-03-31¥6.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥528m
Artificial Intelligence Solutionsreportable segmentcapex2023-04-01 → 2024-03-31¥142m
Artificial Intelligence Solutionsreportable segmentdepreciation2023-04-01 → 2024-03-31¥150m
Artificial Intelligence Solutionsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Artificial Intelligence Solutionsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2024-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment profit2023-04-01 → 2024-03-31¥162m
Regaltech Artificial Intelligencereportable segmentcapex2023-04-01 → 2024-03-31¥218m
Regaltech Artificial Intelligencereportable segmentdepreciation2023-04-01 → 2024-03-31¥531m
Regaltech Artificial Intelligencereportable segmentrevenue2023-04-01 → 2024-03-31¥4.6bn
Regaltech Artificial Intelligencereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.6bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2024-03-31¥5.4bn
Regaltech Artificial Intelligencereportable segmentsegment profit2023-04-01 → 2024-03-31−¥348m
—segment totalcapex2023-04-01 → 2024-03-31¥360m
—segment totaldepreciation2023-04-01 → 2024-03-31¥681m
—segment totalrevenue2023-04-01 → 2024-03-31¥7.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.4bn
—segment totalsegment assetsat 2024-03-31¥7.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥185m
Artificial Intelligence Solutionsreportable segmentemployeesat 2025-03-31112 pure
Regaltech Artificial Intelligencereportable segmentemployeesat 2025-03-3152 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,497
ItemContextValueUnit
Lease assets ppeCurrentYearInstant22370000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-15242000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-18975000JPY
Lease assets net ppePrior1YearInstant6269000JPY
Lease assets net ppeCurrentYearInstant3395000JPY
Property plant and equipmentPrior1YearInstant321783000JPY
Property plant and equipmentCurrentYearInstant299487000JPY
SoftwarePrior1YearInstant506388000JPY
SoftwareCurrentYearInstant432433000JPY
Software in progressPrior1YearInstant347970000JPY
Software in progressCurrentYearInstant339218000JPY
Other iaPrior1YearInstant57569000JPY
Other iaCurrentYearInstant52404000JPY
Intangible assetsPrior1YearInstant911929000JPY
Intangible assetsCurrentYearInstant824056000JPY
Investment securitiesPrior1YearInstant1178114000JPY
Investment securitiesCurrentYearInstant966614000JPY
Net defined benefit assetPrior1YearInstant21558000JPY
Net defined benefit assetCurrentYearInstant9739000JPY
Guarantee deposits ioaPrior1YearInstant94637000JPY
Guarantee deposits ioaCurrentYearInstant84703000JPY
Deferred tax assetsPrior1YearInstant9859000JPY
Deferred tax assetsCurrentYearInstant237446000JPY
Other ioaPrior1YearInstant20323000JPY
Other ioaCurrentYearInstant41719000JPY
Investments and other assetsPrior1YearInstant1324494000JPY
Investments and other assetsCurrentYearInstant1340224000JPY
Noncurrent assetsPrior1YearInstant2558207000JPY
Noncurrent assetsCurrentYearInstant2463767000JPY
AssetsPrior1YearInstant7522865000JPY
AssetsCurrentYearInstant6466803000JPY
Accounts payable tradePrior1YearInstant27824000JPY
Accounts payable tradeCurrentYearInstant21911000JPY
Short term loans payablePrior1YearInstant1200000000JPY
Short term loans payableCurrentYearInstant1000000000JPY
Current portion of long term loans payablePrior1YearInstant707455000JPY
Current portion of long term loans payableCurrentYearInstant648927000JPY
Lease obligations clPrior1YearInstant32496000JPY
Lease obligations clCurrentYearInstant28418000JPY
Accounts payable otherPrior1YearInstant67539000JPY
Accounts payable otherCurrentYearInstant124586000JPY
Accrued expensesPrior1YearInstant298471000JPY
Accrued expensesCurrentYearInstant325124000JPY
Income taxes payablePrior1YearInstant56702000JPY
Income taxes payableCurrentYearInstant33836000JPY
Advances receivedPrior1YearInstant596315000JPY
Advances receivedCurrentYearInstant441029000JPY
Provision for bonusesPrior1YearInstant140397000JPY
Provision for bonusesCurrentYearInstant150253000JPY
Provision for loss on litigation clPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass