Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UKXG (2024-10-25).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥7.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥1.4bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥330m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥992m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥930m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥52m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.1bnat 2023-03-31Cons.Assets
Total assets¥11.8bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥915m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥625m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥618m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥348m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥785m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥966m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥606m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-43.272022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.332020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.112021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.322020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.312018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥123.5at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥160.47at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥79.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥113.96at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees288at 2023-03-31Cons.Number of employees
Employees310at 2022-03-31Cons.Number of employees
Employees315at 2021-03-31dCons.Number of employees
Employees335at 2020-03-31dCons.Number of employees
Employees387at 2019-03-31dCons.Number of employees
Revenue¥4.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥191m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥19m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥383m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥17m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥9m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥968m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥215m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥637mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-0.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.482021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥225.08at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥231.14at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,332,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,314,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,207,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,149,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,123,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees204at 2023-03-31StandaloneNumber of employees
Employees186at 2022-03-31StandaloneNumber of employees
Employees176at 2021-03-31dStandaloneNumber of employees
Employees181at 2020-03-31dStandaloneNumber of employees
Employees176at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Artificial Intelligence Solutionsreportable segmentcapex2022-04-01 → 2023-03-31¥234m
Artificial Intelligence Solutionsreportable segmentdepreciation2022-04-01 → 2023-03-31¥156m
Artificial Intelligence Solutionsreportable segmentemployeesat 2023-03-3196 pure
Artificial Intelligence Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2023-03-31¥2.0bn
Artificial Intelligence Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥299m
Regaltech Artificial Intelligencereportable segmentcapex2022-04-01 → 2023-03-31¥282m
Regaltech Artificial Intelligencereportable segmentdepreciation2022-04-01 → 2023-03-31¥608m
Regaltech Artificial Intelligencereportable segmentemployeesat 2023-03-31192 pure
Regaltech Artificial Intelligencereportable segmentrevenue2022-04-01 → 2023-03-31¥5.4bn
Regaltech Artificial Intelligencereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.4bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2023-03-31¥7.2bn
Regaltech Artificial Intelligencereportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥516m
—segment totaldepreciation2022-04-01 → 2023-03-31¥763m
—segment totalrevenue2022-04-01 → 2023-03-31¥7.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥7.2bn
—segment totalsegment assetsat 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.4bn
Artificial Intelligence Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥374m
Artificial Intelligence Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥238m
Artificial Intelligence Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2022-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥451m
Regaltech Artificial Intelligencereportable segmentcapex2021-04-01 → 2022-03-31¥272m
Regaltech Artificial Intelligencereportable segmentdepreciation2021-04-01 → 2022-03-31¥623m
Regaltech Artificial Intelligencereportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentrevenue external2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2022-03-31¥9.9bn
Regaltech Artificial Intelligencereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥861m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
—segment totalsegment assetsat 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.7bn
Artificial Intelligence Solutionsreportable segmentemployeesat 2023-03-3196 pure
Regaltech Artificial Intelligencereportable segmentemployeesat 2023-03-31108 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,507
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1459724000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-606324000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3922806000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1323121000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3001761000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3458306000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1471656000JPY
Number of employeesPrior4YearInstant387
Number of employeesPrior3YearInstant335
Number of employeesPrior2YearInstant315
Number of employeesPrior1YearInstant310
Number of employeesCurrentYearInstant288
Average number of temporary workersPrior4YearInstant7
Average number of temporary workersPrior3YearInstant9
Average number of temporary workersPrior2YearInstant7
Average number of temporary workersPrior1YearInstant6
Average number of temporary workersCurrentYearInstant9
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember4768760000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4667756000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember4726921000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember5666091000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember4392876000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember581131000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-193974000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember382504000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1177759000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-18521000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember127053000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-214925000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember397775000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember967550000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-9240000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember2559206000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2568651000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember2973975000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember3034846000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember3042317000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember38123000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember38149000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember39207000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember39314000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember39332000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember7396488000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember6876633000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember8243139000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember9219199000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember9045515000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember15156509000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember13033933000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember13839761000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass