Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UKXG (2024-10-25).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥7.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥1.4bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥330m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥992m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥930m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥52m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥9.1bnat 2023-03-31Cons.Assets
Total assets¥11.8bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥915m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥625m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥618m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥348m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥785m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥966m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥606m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-43.272022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.332020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.112021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.322020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.312018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥123.5at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥160.47at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥79.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥113.96at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees288at 2023-03-31Cons.Number of employees
Employees310at 2022-03-31Cons.Number of employees
Employees315at 2021-03-31dCons.Number of employees
Employees335at 2020-03-31dCons.Number of employees
Employees387at 2019-03-31dCons.Number of employees
Revenue¥4.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥191m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥19m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥383m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥17m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥9m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥968m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥398m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥215m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.6bnat 2023-03-31StandaloneAssets
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥637mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-0.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.482021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.322020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥225.08at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥231.14at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,332,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,314,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,207,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,149,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,123,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees204at 2023-03-31StandaloneNumber of employees
Employees186at 2022-03-31StandaloneNumber of employees
Employees176at 2021-03-31dStandaloneNumber of employees
Employees181at 2020-03-31dStandaloneNumber of employees
Employees176at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Artificial Intelligence Solutionsreportable segmentcapex2022-04-01 → 2023-03-31¥234m
Artificial Intelligence Solutionsreportable segmentdepreciation2022-04-01 → 2023-03-31¥156m
Artificial Intelligence Solutionsreportable segmentemployeesat 2023-03-3196 pure
Artificial Intelligence Solutionsreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2023-03-31¥2.0bn
Artificial Intelligence Solutionsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥299m
Regaltech Artificial Intelligencereportable segmentcapex2022-04-01 → 2023-03-31¥282m
Regaltech Artificial Intelligencereportable segmentdepreciation2022-04-01 → 2023-03-31¥608m
Regaltech Artificial Intelligencereportable segmentemployeesat 2023-03-31192 pure
Regaltech Artificial Intelligencereportable segmentrevenue2022-04-01 → 2023-03-31¥5.4bn
Regaltech Artificial Intelligencereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.4bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2023-03-31¥7.2bn
Regaltech Artificial Intelligencereportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥516m
—segment totaldepreciation2022-04-01 → 2023-03-31¥763m
—segment totalrevenue2022-04-01 → 2023-03-31¥7.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥7.2bn
—segment totalsegment assetsat 2023-03-31¥9.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥1.4bn
Artificial Intelligence Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥374m
Artificial Intelligence Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥238m
Artificial Intelligence Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2022-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥451m
Regaltech Artificial Intelligencereportable segmentcapex2021-04-01 → 2022-03-31¥272m
Regaltech Artificial Intelligencereportable segmentdepreciation2021-04-01 → 2022-03-31¥623m
Regaltech Artificial Intelligencereportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentrevenue external2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2022-03-31¥9.9bn
Regaltech Artificial Intelligencereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥861m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
—segment totalsegment assetsat 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.7bn
Artificial Intelligence Solutionsreportable segmentemployeesat 2023-03-3196 pure
Regaltech Artificial Intelligencereportable segmentemployeesat 2023-03-31108 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,507
ItemContextValueUnit
Investment securitiesCurrentYearInstant_NonConsolidatedMember904714000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember8296547000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember8296547000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember10000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember10000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember11309000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember31836000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember54465000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember54465000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember9215746000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember9287573000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember10844971000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember10938820000JPY
AssetsPrior1YearInstant_NonConsolidatedMember13543723000JPY
AssetsCurrentYearInstant_NonConsolidatedMember12632614000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember43109000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember26736000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember500000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember823258000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember729815000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember4371000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember4566000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember246421000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember224864000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember56510000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember46515000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember244589000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember91281000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember-JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember127002000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember73179000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember36659000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember40121000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember86727000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember114098000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1759930000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1759898000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember2374792000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1644976000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember51262000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember56194000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember10843000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember7607000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember35233000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember35612000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember92321000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember82808000JPY
Other nclPrior1YearInstant_NonConsolidatedMember139000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass