Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥507m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥330m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥992m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥17m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥377m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥930m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥52m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥828m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥366m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.8bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31Cons.Assets
Total assets¥10.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥618m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥348m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥785m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥966m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥709m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.332020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.112021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.322020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.312018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥160.47at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.23at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥79.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥113.96at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥106.45at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees310at 2022-03-31Cons.Number of employees
Employees315at 2021-03-31Cons.Number of employees
Employees335at 2020-03-31dCons.Number of employees
Employees387at 2019-03-31dCons.Number of employees
Employees362at 2018-03-31dCons.Number of employees
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥458m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥383m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥194m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥654m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥426m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥968m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥398m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥215m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥289m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31StandaloneAssets
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.332020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.62017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.482021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.322020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.292017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥231.14at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.03at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥182.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,314,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,207,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,149,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,123,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,029,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees186at 2022-03-31StandaloneNumber of employees
Employees176at 2021-03-31StandaloneNumber of employees
Employees181at 2020-03-31dStandaloneNumber of employees
Employees176at 2019-03-31dStandaloneNumber of employees
Employees162at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Artificial Intelligence Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥374m
Artificial Intelligence Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥238m
Artificial Intelligence Solutionsreportable segmentemployeesat 2022-03-3173 pure
Artificial Intelligence Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2022-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥451m
Regaltech Artificial Intelligencereportable segmentcapex2021-04-01 → 2022-03-31¥272m
Regaltech Artificial Intelligencereportable segmentdepreciation2021-04-01 → 2022-03-31¥623m
Regaltech Artificial Intelligencereportable segmentemployeesat 2022-03-31237 pure
Regaltech Artificial Intelligencereportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentrevenue external2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2022-03-31¥9.9bn
Regaltech Artificial Intelligencereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥861m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
—segment totalsegment assetsat 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.7bn
Artificial Intelligence Solutionsreportable segmentcapex2020-04-01 → 2021-03-31¥270m
Artificial Intelligence Solutionsreportable segmentdepreciation2020-04-01 → 2021-03-31¥159m
Artificial Intelligence Solutionsreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2021-03-31¥1.2bn
Artificial Intelligence Solutionsreportable segmentsegment profit2020-04-01 → 2021-03-31¥286m
Regaltech Artificial Intelligencereportable segmentcapex2020-04-01 → 2021-03-31¥358m
Regaltech Artificial Intelligencereportable segmentdepreciation2020-04-01 → 2021-03-31¥654m
Regaltech Artificial Intelligencereportable segmentrevenue2020-04-01 → 2021-03-31¥8.2bn
Regaltech Artificial Intelligencereportable segmentrevenue external2020-04-01 → 2021-03-31¥8.2bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2021-03-31¥10.7bn
Regaltech Artificial Intelligencereportable segmentsegment profit2020-04-01 → 2021-03-31¥221m
—segment totalcapex2020-04-01 → 2021-03-31¥627m
—segment totaldepreciation2020-04-01 → 2021-03-31¥813m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.4bn
—segment totalsegment assetsat 2021-03-31¥11.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥507m
Artificial Intelligence Solutionsreportable segmentemployeesat 2022-03-3173 pure
Regaltech Artificial Intelligencereportable segmentemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Payments for asset retirement obligations inv cfPrior1YearDuration-JPY
Payments for asset retirement obligations inv cfCurrentYearDuration-7543000JPY
Other net inv cfPrior1YearDuration28599000JPY
Other net inv cfCurrentYearDuration-2000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-347733000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-618207000JPY
Increase in short term loans payable fin cfPrior1YearDuration1400000000JPY
Increase in short term loans payable fin cfCurrentYearDuration-JPY
Decrease in short term loans payable fin cfPrior1YearDuration-1600000000JPY
Decrease in short term loans payable fin cfCurrentYearDuration-1400000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2532979000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration800000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-2999650000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-895724000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-32421000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-13016000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-120000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration6699000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration86677000JPY
Proceeds from issuance of common stock fin cfPrior1YearDuration799933000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration-JPY
Commission for syndicate loan fin cfPrior1YearDuration-31736000JPY
Commission for syndicate loan fin cfCurrentYearDuration-33450000JPY
Other net fin cfPrior1YearDuration-8822000JPY
Other net fin cfCurrentYearDuration-4209000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-53018000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1459724000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration52451000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration158146000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1678639000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration456545000JPY
Cash and cash equivalentsPrior2YearInstant1323121000JPY
Cash and cash equivalentsPrior1YearInstant3001761000JPY
Cash and cash equivalentsPrior1YearInstant3001761000JPY
Cash and cash equivalentsCurrentYearInstant3458306000JPY
Number of consolidated subsidiariesCurrentYearInstant7
Directors compensations sgaPrior1YearDuration221151000JPY
Directors compensations sgaCurrentYearDuration231135000JPY
Salaries and allowances sgaPrior1YearDuration1497867000JPY
Salaries and allowances sgaCurrentYearDuration1234062000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration84653000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-11796000JPY
Provision for bonuses sgaPrior1YearDuration119299000JPY
Provision for bonuses sgaCurrentYearDuration71589000JPY
Retirement benefit expenses sgaPrior1YearDuration11581000JPY
Retirement benefit expenses sgaCurrentYearDuration14815000JPY
Depreciation sgaPrior1YearDuration212174000JPY
Depreciation sgaCurrentYearDuration206290000JPY
Commission fee sgaPrior1YearDuration875000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass