Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥10.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥507m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥330m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥992m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥203m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥17m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥377m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥930m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥52m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥828m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥366m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.8bnat 2022-03-31Cons.Assets
Total assets¥11.9bnat 2021-03-31Cons.Assets
Total assets¥10.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥229m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥618m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥348m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥785m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥966m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥709m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥53m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥139m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.332020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-24.372019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.372018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.792017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.112021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.322020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.312018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥160.47at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥114.23at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥79.77at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥113.96at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥106.45at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees310at 2022-03-31Cons.Number of employees
Employees315at 2021-03-31Cons.Number of employees
Employees335at 2020-03-31dCons.Number of employees
Employees387at 2019-03-31dCons.Number of employees
Employees362at 2018-03-31dCons.Number of employees
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥458m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥383m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥194m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥581m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥654m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥426m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥968m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥398m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥215m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥127m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥289m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.5bnat 2022-03-31StandaloneAssets
Total assets¥13.8bnat 2021-03-31StandaloneAssets
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥24.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.332020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.632019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.332018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.62017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.482021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.322020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.192018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.292017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥231.14at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥206.03at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥182.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,314,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,207,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,149,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,123,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,029,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees186at 2022-03-31StandaloneNumber of employees
Employees176at 2021-03-31StandaloneNumber of employees
Employees181at 2020-03-31dStandaloneNumber of employees
Employees176at 2019-03-31dStandaloneNumber of employees
Employees162at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Artificial Intelligence Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥374m
Artificial Intelligence Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥238m
Artificial Intelligence Solutionsreportable segmentemployeesat 2022-03-3173 pure
Artificial Intelligence Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2022-03-31¥1.9bn
Artificial Intelligence Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥451m
Regaltech Artificial Intelligencereportable segmentcapex2021-04-01 → 2022-03-31¥272m
Regaltech Artificial Intelligencereportable segmentdepreciation2021-04-01 → 2022-03-31¥623m
Regaltech Artificial Intelligencereportable segmentemployeesat 2022-03-31237 pure
Regaltech Artificial Intelligencereportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentrevenue external2021-04-01 → 2022-03-31¥8.8bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2022-03-31¥9.9bn
Regaltech Artificial Intelligencereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
—segment totalcapex2021-04-01 → 2022-03-31¥646m
—segment totaldepreciation2021-04-01 → 2022-03-31¥861m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.9bn
—segment totalsegment assetsat 2022-03-31¥11.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.7bn
Artificial Intelligence Solutionsreportable segmentcapex2020-04-01 → 2021-03-31¥270m
Artificial Intelligence Solutionsreportable segmentdepreciation2020-04-01 → 2021-03-31¥159m
Artificial Intelligence Solutionsreportable segmentrevenue2020-04-01 → 2021-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.1bn
Artificial Intelligence Solutionsreportable segmentsegment assetsat 2021-03-31¥1.2bn
Artificial Intelligence Solutionsreportable segmentsegment profit2020-04-01 → 2021-03-31¥286m
Regaltech Artificial Intelligencereportable segmentcapex2020-04-01 → 2021-03-31¥358m
Regaltech Artificial Intelligencereportable segmentdepreciation2020-04-01 → 2021-03-31¥654m
Regaltech Artificial Intelligencereportable segmentrevenue2020-04-01 → 2021-03-31¥8.2bn
Regaltech Artificial Intelligencereportable segmentrevenue external2020-04-01 → 2021-03-31¥8.2bn
Regaltech Artificial Intelligencereportable segmentsegment assetsat 2021-03-31¥10.7bn
Regaltech Artificial Intelligencereportable segmentsegment profit2020-04-01 → 2021-03-31¥221m
—segment totalcapex2020-04-01 → 2021-03-31¥627m
—segment totaldepreciation2020-04-01 → 2021-03-31¥813m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.4bn
—segment totalsegment assetsat 2021-03-31¥11.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥507m
Artificial Intelligence Solutionsreportable segmentemployeesat 2022-03-3173 pure
Regaltech Artificial Intelligencereportable segmentemployeesat 2022-03-31113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,506
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)米  林  喜  一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)増  田  涼  恵
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)リーガルテックAI事業に係るのれんの減損の兆候に関する判断
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)米  林  喜  一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)増  田  涼  恵
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)FRONTEO USA, Inc.株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration12217770000JPY
Net sales (5-year summary)Prior3YearDuration11262070000JPY
Net sales (5-year summary)Prior2YearDuration10470695000JPY
Net sales (5-year summary)Prior1YearDuration10370080000JPY
Net sales (5-year summary)CurrentYearDuration10932768000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-16572000JPY
Ordinary income loss (5-year summary)Prior3YearDuration203121000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-992013000JPY
Ordinary income loss (5-year summary)Prior1YearDuration330110000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1687434000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-828124000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration52249000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-929656000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration359096000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1308760000JPY
Comprehensive income (5-year summary)Prior4YearDuration-770849000JPY
Comprehensive income (5-year summary)Prior3YearDuration203828000JPY
Comprehensive income (5-year summary)Prior2YearDuration-1156535000JPY
Comprehensive income (5-year summary)Prior1YearDuration679206000JPY
Comprehensive income (5-year summary)CurrentYearDuration1762822000JPY
Net assets (5-year summary)Prior4YearInstant4353601000JPY
Net assets (5-year summary)Prior3YearInstant4622000000JPY
Net assets (5-year summary)Prior2YearInstant3310255000JPY
Net assets (5-year summary)Prior1YearInstant4643998000JPY
Net assets (5-year summary)CurrentYearInstant6440930000JPY
Total assets (5-year summary)Prior4YearInstant14465333000JPY
Total assets (5-year summary)Prior3YearInstant13442624000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass