Quarterly report · Q2
2157.TEDINET S100T8ZP
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.6bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥59.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥52.6bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.5bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.4bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.3bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.79 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.12 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.14 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.66 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.65 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.72 | 2023-09-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.78 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.15 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-09-01 → 2024-02-29 | ¥434m |
| Otherother segments | revenue external | 2023-09-01 → 2024-02-29 | ¥434m |
| Otherother segments | segment profit | 2023-09-01 → 2024-02-29 | −¥40m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-02-29 | −¥196m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-02-29 | −¥196m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥716m |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥29.6bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥29.6bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥5.5bn |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥749m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥553m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥196m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥5.6bn |
| Otherother segments | revenue | 2022-09-01 → 2023-02-28 | ¥718m |
| Otherother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥718m |
| Otherother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥653m |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥24.2bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥24.2bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥4.1bn |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥753m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥642m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥111m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥129m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | CurrentYTDDuration | -202759000 | JPY |
| Income taxes | Prior1YTDDuration | 1138241000 | JPY |
| Income taxes | CurrentYTDDuration | 1514703000 | JPY |
| Profit loss | Prior1YTDDuration | 2499828000 | JPY |
| Profit loss | CurrentYTDDuration | 3896010000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2499828000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3896010000 | JPY |
| Profit loss | Prior1YTDDuration | 2499828000 | JPY |
| Profit loss | CurrentYTDDuration | 3896010000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 8860000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2270000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -27338000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -24232000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -18477000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -21962000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2481350000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3874047000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2481350000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3874047000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3638070000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5410713000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1816175000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2064297000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 2018000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 117418000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 2054000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 651000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 94968000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 80131000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 4191000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -150819000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -17657000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -12569000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 20737000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 15573000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -296000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 35736000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 14533000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -157470000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 49990000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -65591000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 55979000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -3158000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | - | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 36555000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -85470000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | Prior1YTDDuration | 25289000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | CurrentYTDDuration | -761436000 | JPY |
| Other net ope cf | Prior1YTDDuration | 161010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |