Quarterly report · Q2
2157.TEDINET S100T8ZP
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.6bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥5.4bn | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥59.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥52.6bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.5bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.7bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.4bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.3bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.79 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.12 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.14 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.66 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.65 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.72 | 2023-09-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.78 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.15 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-09-01 → 2024-02-29 | ¥434m |
| Otherother segments | revenue external | 2023-09-01 → 2024-02-29 | ¥434m |
| Otherother segments | segment profit | 2023-09-01 → 2024-02-29 | −¥40m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-02-29 | −¥196m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-02-29 | −¥196m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥716m |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥29.6bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥29.6bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥5.5bn |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥749m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥553m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥196m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥5.6bn |
| Otherother segments | revenue | 2022-09-01 → 2023-02-28 | ¥718m |
| Otherother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥718m |
| Otherother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥16m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥653m |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥24.2bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥24.2bn |
| jpcrp040300-q2r_E04751-000Karaokereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥4.1bn |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥753m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥642m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥111m |
| jpcrp040300-q2r_E04751-000Realestateadministrationreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥129m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | CurrentQuarterInstant | 2088524000 | JPY |
| Accrued expenses | Prior1YearInstant | 1610478000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1610586000 | JPY |
| Income taxes payable | Prior1YearInstant | 2262994000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1952062000 | JPY |
| Provision for bonuses | Prior1YearInstant | 347162000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 427294000 | JPY |
| Deposits received | Prior1YearInstant | 263142000 | JPY |
| Deposits received | CurrentQuarterInstant | 617609000 | JPY |
| Other cl | Prior1YearInstant | 4138895000 | JPY |
| Other cl | CurrentQuarterInstant | 3675695000 | JPY |
| Current liabilities | Prior1YearInstant | 13964404000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12906888000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 4000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 4000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6937210000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6381590000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 690852000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 670156000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5137733000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5619014000 | JPY |
| Other ncl | Prior1YearInstant | 883089000 | JPY |
| Other ncl | CurrentQuarterInstant | 912781000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17648884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17583542000 | JPY |
| Liabilities | Prior1YearInstant | 31613289000 | JPY |
| Liabilities | CurrentQuarterInstant | 30490430000 | JPY |
| Capital stock | Prior1YearInstant | 2070257000 | JPY |
| Capital stock | CurrentQuarterInstant | 2070257000 | JPY |
| Capital surplus | Prior1YearInstant | 3302786000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3302786000 | JPY |
| Retained earnings | Prior1YearInstant | 20455244000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23780526000 | JPY |
| Treasury stock | Prior1YearInstant | -105741000 | JPY |
| Treasury stock | CurrentQuarterInstant | -105742000 | JPY |
| Shareholders equity | Prior1YearInstant | 25722546000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29047827000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 47576000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 49846000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -384231000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -408463000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -336654000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -358617000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 8622000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8622000 | JPY |
| Net assets | Prior1YearInstant | 25394514000 | JPY |
| Net assets | CurrentQuarterInstant | 28697832000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 57007803000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 59188263000 | JPY |
| Net sales | Prior1YTDDuration | 25609214000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |