Quarterly report · Q1
2157.TEDINET S100SLES
Period2023-09-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥54.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥573m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥534m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥536m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥980m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥524m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥788m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥788m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥327m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥54.5bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥48.4bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥31.6bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.66 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.14 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.01 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.83 | 2023-09-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.78 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.69 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-09-01 → 2023-11-30 | ¥209m |
| Otherother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥209m |
| Otherother segments | segment profit | 2023-09-01 → 2023-11-30 | −¥61m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2023-11-30 | −¥364m |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥12.7bn |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥12.7bn |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥333m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥267m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥66m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥937m |
| Otherother segments | revenue | 2022-09-01 → 2022-11-30 | ¥338m |
| Otherother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥338m |
| Otherother segments | segment profit | 2022-09-01 → 2022-11-30 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥324m |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥10.7bn |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥10.7bn |
| jpcrp040300-q1r_E04751-000Karaokereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥801m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥346m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥290m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥56m |
| jpcrp040300-q1r_E04751-000Realestateadministrationreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥858m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 151843000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -745706000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -631780000 | JPY |
| Investments and other assets | Prior1YearInstant | 12090543000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12525577000 | JPY |
| Noncurrent assets | Prior1YearInstant | 44633733000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 46300693000 | JPY |
| Assets | Prior1YearInstant | 57007803000 | JPY |
| Assets | CurrentQuarterInstant | 54543753000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 644739000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 653607000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1911240000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1993240000 | JPY |
| Accounts payable other | Prior1YearInstant | 2785751000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2818679000 | JPY |
| Accrued expenses | Prior1YearInstant | 1610478000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1568343000 | JPY |
| Income taxes payable | Prior1YearInstant | 2262994000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 319803000 | JPY |
| Provision for bonuses | Prior1YearInstant | 347162000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 178476000 | JPY |
| Deposits received | Prior1YearInstant | 263142000 | JPY |
| Deposits received | CurrentQuarterInstant | 254183000 | JPY |
| Other cl | Prior1YearInstant | 4138895000 | JPY |
| Other cl | CurrentQuarterInstant | 3441162000 | JPY |
| Current liabilities | Prior1YearInstant | 13964404000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11227496000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 4000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 4000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6937210000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6871900000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 690852000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 655925000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5137733000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5343894000 | JPY |
| Other ncl | Prior1YearInstant | 883089000 | JPY |
| Other ncl | CurrentQuarterInstant | 877981000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17648884000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17749700000 | JPY |
| Liabilities | Prior1YearInstant | 31613289000 | JPY |
| Liabilities | CurrentQuarterInstant | 28977196000 | JPY |
| Capital stock | Prior1YearInstant | 2070257000 | JPY |
| Capital stock | CurrentQuarterInstant | 2070257000 | JPY |
| Capital surplus | Prior1YearInstant | 3302786000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3302786000 | JPY |
| Retained earnings | Prior1YearInstant | 20455244000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20672112000 | JPY |
| Treasury stock | Prior1YearInstant | -105741000 | JPY |
| Treasury stock | CurrentQuarterInstant | -105741000 | JPY |
| Shareholders equity | Prior1YearInstant | 25722546000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |