Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 139
MetricValuePeriodScopeSource row
Operating income−¥23m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥85m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥63m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥188m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥76m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥65m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥5m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥27m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥74m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥136m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥25m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥27m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.3bnat 2026-03-31Cons.Assets
Total assets¥4.2bnat 2025-03-31Cons.Assets
Total assets¥4.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥4.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2024-03-31vCons.Net assets
Net assets / equity¥1.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥709mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥762mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥613mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥678mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥542mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥776mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥606mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥107m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥53m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥50m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥265m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥88m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥81m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥11m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥47m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥124m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥94m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥179m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥106m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.992025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.552023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.032022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.682021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.472024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥447.92at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.19at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥462.12at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥496.03at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥462.78at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio53.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-0.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-1.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees192at 2026-03-31Cons.Number of employees
Employees179at 2025-03-31Cons.Number of employees
Employees172at 2024-03-31vCons.Number of employees
Employees169at 2023-03-31vCons.Number of employees
Employees167at 2022-03-31vCons.Number of employees
Operating income−¥81m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥26m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥54m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥41m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥131m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥57m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥57m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥17m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥80m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥49m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥68m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2026-03-31StandaloneAssets
Total assets¥3.5bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥355mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥353mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-11.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.142024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.122023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.892022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.922021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥400.69at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥418.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥428.76at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥418.69at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥408.09at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio56.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-2.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-9.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-4.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,078,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees100at 2026-03-31StandaloneNumber of employees
Employees100at 2025-03-31StandaloneNumber of employees
Employees97at 2024-03-31vStandaloneNumber of employees
Employees95at 2023-03-31vStandaloneNumber of employees
Employees104at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Advertising Businessreportable segmentcapex2025-04-01 → 2026-03-31¥13m
Advertising Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥31m
Advertising Businessreportable segmentemployeesat 2026-03-31179 pure
Advertising Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.0bn
Advertising Businessreportable segmentsegment assetsat 2026-03-31¥4.1bn
Advertising Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥19m
Retail Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥345,000
Retail Businessreportable segmentemployeesat 2026-03-311 pure
Retail Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥60m
Retail Businessreportable segmentsegment assetsat 2026-03-31¥26m
Retail Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥6m
Software Development Businessreportable segmentcapex2025-04-01 → 2026-03-31¥5m
Software Development Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥457,000
Software Development Businessreportable segmentemployeesat 2026-03-3112 pure
Software Development Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥121m
Software Development Businessreportable segmentsegment assetsat 2026-03-31¥140m
Software Development Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥32m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥23m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥3m
Advertising Businessreportable segmentcapex2024-04-01 → 2025-03-31¥42m
Advertising Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥30m
Advertising Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Advertising Businessreportable segmentsegment assetsat 2025-03-31¥4.2bn
Advertising Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥30m
Health Carereportable segmentsegment profit2024-04-01 → 2025-03-31−¥2m
Retail Businessreportable segmentcapex2024-04-01 → 2025-03-31¥481,000
Retail Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Retail Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥51m
Retail Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4m
Retail Businessreportable segmentsegment assetsat 2025-03-31¥22m
Retail Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥15m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥43m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥32m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥13m
Advertising Businessreportable segmentemployeesat 2026-03-31100 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,587
ItemContextValueUnit
Net assets (5-year summary)Prior3YearInstant1873852000JPY
Net assets (5-year summary)Prior2YearInstant1930604000JPY
Net assets (5-year summary)Prior1YearInstant2037804000JPY
Net assets (5-year summary)CurrentYearInstant2305488000JPY
Total assets (5-year summary)Prior4YearInstant3970881000JPY
Total assets (5-year summary)Prior3YearInstant4217205000JPY
Total assets (5-year summary)Prior2YearInstant4086350000JPY
Total assets (5-year summary)Prior1YearInstant4238572000JPY
Total assets (5-year summary)CurrentYearInstant4315726000JPY
Net assets per share (5-year summary)Prior4YearInstant462.78
Net assets per share (5-year summary)Prior3YearInstant496.03
Net assets per share (5-year summary)Prior2YearInstant462.12
Net assets per share (5-year summary)Prior1YearInstant461.19
Net assets per share (5-year summary)CurrentYearInstant447.92
Basic earnings loss per share (5-year summary)Prior4YearDuration-6.68
Basic earnings loss per share (5-year summary)Prior3YearDuration36.03
Basic earnings loss per share (5-year summary)Prior2YearDuration-19.55
Basic earnings loss per share (5-year summary)Prior1YearDuration6.50
Basic earnings loss per share (5-year summary)CurrentYearDuration-0.99
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration6.47
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.440
Equity to asset ratio (5-year summary)Prior3YearInstant0.444
Equity to asset ratio (5-year summary)Prior2YearInstant0.472
Equity to asset ratio (5-year summary)Prior1YearInstant0.480
Equity to asset ratio (5-year summary)CurrentYearInstant0.534
Rate of return on equity (5-year summary)Prior4YearDuration-0.014
Rate of return on equity (5-year summary)Prior3YearDuration0.075
Rate of return on equity (5-year summary)Prior2YearDuration-0.039
Rate of return on equity (5-year summary)Prior1YearDuration0.013
Rate of return on equity (5-year summary)CurrentYearDuration-0.002
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration8.2
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration53.3
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-88076000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration265463000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-50316000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration52545000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-107494000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration46580000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration11078000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5520000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-10585000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-81219000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-237401000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass