Half-year report · HY
2156.TEDINET S100X2HO
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥133m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥169m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥119m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥85m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥151m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥119m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥172m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥99m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥134m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥99m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥134m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥839m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥762m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥744m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥678m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥500m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥542m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥140m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥53m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥51m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥257m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥94m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21.92 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.5 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.01 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.47 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Advertising Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥870m |
| Advertising Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥128m |
| Retail Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26m |
| Retail Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥895m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥300,000 |
| Advertising Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥823m |
| Advertising Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥162m |
| Health Carereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| Retail Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥26m |
| Retail Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Retail Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥848m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥169m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 36278000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 666000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 403000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -4710000 | JPY |
| Other comprehensive income | InterimDuration | 36682000 | JPY |
| Comprehensive income | Prior1InterimDuration | -138301000 | JPY |
| Comprehensive income | InterimDuration | -62273000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -138301000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -62273000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | -171842000 | JPY |
| Income before income taxes | InterimDuration | -119293000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 15021000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 15630000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | － | JPY |
| Amortization of goodwill ope cf | InterimDuration | 2854000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -1408000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -1893000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -2920000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -7380000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 5427000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -530000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 300000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 337000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -2387000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -3358000 | JPY |
| Proceeds from rent income ope cf | Prior1InterimDuration | -21286000 | JPY |
| Proceeds from rent income ope cf | InterimDuration | -21259000 | JPY |
| Rent of real estate for expenses ope cf | Prior1InterimDuration | 14696000 | JPY |
| Rent of real estate for expenses ope cf | InterimDuration | 13614000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | 0 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 80000 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | 914000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 20692000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -253000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1938000 | JPY |
| Interest expenses ope cf | InterimDuration | 1961000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 548286000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 494208000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -125396000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -164250000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | 10873000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | -44523000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -295920000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -265014000 | JPY |
| Other net ope cf | Prior1InterimDuration | -14952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |