Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amended by S100U9M8 (2024-08-22).

Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥6.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥8.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥38m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥168m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥63m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥188m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥76m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥83m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥90m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥5m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥182m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥74m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥136m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥25m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥79m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥20m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥74m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥136m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.1bnat 2024-03-31Cons.Assets
Total assets¥4.2bnat 2023-03-31Cons.Assets
Total assets¥4.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥620mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥868mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥542mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥776mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥606mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥885mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥811mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥50m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥265m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥88m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥144m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥11m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥47m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥16m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥26m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥179m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥106m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥237m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥202m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-19.552023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.032022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.682021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.922020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.252019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥462.12at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥496.03at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥462.78at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥477.74at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥496.56at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees172at 2024-03-31Cons.Number of employees
Employees169at 2023-03-31Cons.Number of employees
Employees167at 2022-03-31dCons.Number of employees
Employees175at 2021-03-31dCons.Number of employees
Employees183at 2020-03-31dCons.Number of employees
Revenue¥4.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥24m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥54m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥131m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥82m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥16m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥100m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥107m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥77m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥80m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥49m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥68m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥96m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥3.3bnat 2023-03-31StandaloneAssets
Total assets¥3.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥254mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥281mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥21.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.922021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.832019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥428.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥418.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥408.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥434.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥457.43at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,078,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,078,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees97at 2024-03-31StandaloneNumber of employees
Employees95at 2023-03-31StandaloneNumber of employees
Employees104at 2022-03-31dStandaloneNumber of employees
Employees112at 2021-03-31dStandaloneNumber of employees
Employees119at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31¥25,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥74m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥2m
Advertising Businessreportable segmentcapex2023-04-01 → 2024-03-31¥38m
Advertising Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥29m
Advertising Businessreportable segmentemployeesat 2024-03-31169 pure
Advertising Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.0bn
Advertising Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31−¥25,000
Advertising Businessreportable segmentsegment assetsat 2024-03-31¥4.1bn
Advertising Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥63m
Health Carereportable segmentemployeesat 2024-03-312 pure
Health Carereportable segmentrevenue external2023-04-01 → 2024-03-31¥30m
Health Carereportable segmentsegment assetsat 2024-03-31¥30m
Health Carereportable segmentsegment profit2023-04-01 → 2024-03-31−¥4m
Retail Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Retail Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥755,000
Retail Businessreportable segmentemployeesat 2024-03-311 pure
Retail Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥63m
Retail Businessreportable segmentsegment assetsat 2024-03-31¥25m
Retail Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥24m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥39m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥30m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31−¥25,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥36m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥76m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥6m
Advertising Businessreportable segmentcapex2022-04-01 → 2023-03-31¥8m
Advertising Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Advertising Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Advertising Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Advertising Businessreportable segmentsegment assetsat 2023-03-31¥4.2bn
Advertising Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥172m
Health Carereportable segmentrevenue external2022-04-01 → 2023-03-31¥31m
Health Carereportable segmentsegment assetsat 2023-03-31¥37m
Health Carereportable segmentsegment profit2022-04-01 → 2023-03-31¥621,000
Retail Businessreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Retail Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥81,000
Retail Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥3m
Retail Businessreportable segmentsegment assetsat 2023-03-31¥34m
Retail Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥10m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥10m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥30m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥162m
Advertising Businessreportable segmentemployeesat 2024-03-3197 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,547
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-143589000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-88076000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration265463000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-50316000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-25835000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration15574000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration46580000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration11078000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-5520000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-191300000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration201930000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-237401000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-106304000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-178782000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant811242000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant885158000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant606260000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant776497000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant541878000JPY
Number of employeesPrior4YearInstant183
Number of employeesPrior3YearInstant175
Number of employeesPrior2YearInstant167
Number of employeesPrior1YearInstant169
Number of employeesCurrentYearInstant172
Average number of temporary workersPrior4YearInstant22
Average number of temporary workersPrior3YearInstant26
Average number of temporary workersPrior2YearInstant27
Average number of temporary workersPrior1YearInstant22
Average number of temporary workersCurrentYearInstant29
Gross sales (key data)Prior4YearDuration_NonConsolidatedMember6543684000JPY
Gross sales (key data)Prior3YearDuration_NonConsolidatedMember4758653000JPY
Gross sales (key data)Prior2YearDuration_NonConsolidatedMember5064665000JPY
Gross sales (key data)Prior1YearDuration_NonConsolidatedMember5555633000JPY
Gross sales (key data)CurrentYearDuration_NonConsolidatedMember5744101000JPY
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember6543684000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4758653000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Proceeds (key data)Prior4YearDuration_NonConsolidatedMember-JPY
Proceeds (key data)Prior3YearDuration_NonConsolidatedMember-JPY
Proceeds (key data)Prior2YearDuration_NonConsolidatedMember1117635000JPY
Proceeds (key data)Prior1YearDuration_NonConsolidatedMember1167509000JPY
Proceeds (key data)CurrentYearDuration_NonConsolidatedMember1170501000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember32989000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-100346000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember15622000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember82407000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember130501000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-18264000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass