Quarterly report · Q3
2156.TEDINET S100SRVR
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥82m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥71m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥65m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥188m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥64m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥136m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥46m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥60m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥46m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥983m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥868m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.89 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.68 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E05701-000Advertising Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05701-000Advertising Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥83m |
| jpcrp040300-q3r_E05701-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥24m |
| jpcrp040300-q3r_E05701-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥126,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥83m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E05701-000Advertising Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05701-000Advertising Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥73m |
| jpcrp040300-q3r_E05701-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E05701-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥360,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥73m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds | CurrentYTDDuration | 1398164000 | JPY |
| Cost of sales | Prior1YTDDuration | 344546000 | JPY |
| Cost of sales | CurrentYTDDuration | 338977000 | JPY |
| Gross profit | Prior1YTDDuration | 998956000 | JPY |
| Gross profit | CurrentYTDDuration | 1059186000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1070096000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1140926000 | JPY |
| Operating income | Prior1YTDDuration | -71140000 | JPY |
| Operating income | CurrentYTDDuration | -81739000 | JPY |
| Interest income noi | Prior1YTDDuration | 25000 | JPY |
| Interest income noi | CurrentYTDDuration | 21000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4261000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4588000 | JPY |
| Rent of real estate for investment noi | Prior1YTDDuration | 32917000 | JPY |
| Rent of real estate for investment noi | CurrentYTDDuration | 33177000 | JPY |
| Other noi | Prior1YTDDuration | 2984000 | JPY |
| Other noi | CurrentYTDDuration | 2355000 | JPY |
| Non operating income | Prior1YTDDuration | 40190000 | JPY |
| Non operating income | CurrentYTDDuration | 40143000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3547000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2776000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 19946000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 20271000 | JPY |
| Other noe | Prior1YTDDuration | 1729000 | JPY |
| Other noe | CurrentYTDDuration | 364000 | JPY |
| Non operating expenses | Prior1YTDDuration | 25222000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23413000 | JPY |
| Ordinary income | Prior1YTDDuration | -56172000 | JPY |
| Ordinary income | CurrentYTDDuration | -65009000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 358000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1199000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 355000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1199000 | JPY |
| Extraordinary income | CurrentYTDDuration | 713000 | JPY |
| Impairment loss el | Prior1YTDDuration | 6699000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 6700000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -61672000 | JPY |
| Income before income taxes | CurrentYTDDuration | -64295000 | JPY |
| Income taxes current | Prior1YTDDuration | 8813000 | JPY |
| Income taxes current | CurrentYTDDuration | 4091000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -24723000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -8375000 | JPY |
| Income taxes | Prior1YTDDuration | -15909000 | JPY |
| Income taxes | CurrentYTDDuration | -4283000 | JPY |
| Profit loss | Prior1YTDDuration | -45763000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |