Quarterly report · Q1
2156.TEDINET S100ROKH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥92m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥86m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥188m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥81m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥66m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥136m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥66m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥965m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥868m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.38 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥450,000 |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥387m |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥92m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥721,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥93m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥450,000 |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥372m |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥85m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥565,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant | 72886000 | JPY |
| Income taxes payable | Prior1YearInstant | 37896000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2331000 | JPY |
| Provision for bonuses | Prior1YearInstant | 64890000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 32355000 | JPY |
| Other cl | Prior1YearInstant | 235283000 | JPY |
| Other cl | CurrentQuarterInstant | 240674000 | JPY |
| Current liabilities | Prior1YearInstant | 1661419000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1365163000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 332492000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 314030000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 171831000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 168935000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7337000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 7525000 | JPY |
| Other ncl | Prior1YearInstant | 70272000 | JPY |
| Other ncl | CurrentQuarterInstant | 68871000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 681933000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 659362000 | JPY |
| Liabilities | Prior1YearInstant | 2343352000 | JPY |
| Liabilities | CurrentQuarterInstant | 2024525000 | JPY |
| Capital stock | Prior1YearInstant | 294868000 | JPY |
| Capital stock | CurrentQuarterInstant | 294868000 | JPY |
| Capital surplus | Prior1YearInstant | 198600000 | JPY |
| Capital surplus | CurrentQuarterInstant | 198600000 | JPY |
| Retained earnings | Prior1YearInstant | 1682930000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1598375000 | JPY |
| Treasury stock | Prior1YearInstant | -314972000 | JPY |
| Treasury stock | CurrentQuarterInstant | -314972000 | JPY |
| Shareholders equity | Prior1YearInstant | 1861427000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1776873000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 16494000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24967000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4069000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -3792000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 12424000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21175000 | JPY |
| Net assets | Prior1YearInstant | 1873852000 | JPY |
| Net assets | CurrentQuarterInstant | 1798048000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4217205000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3822573000 | JPY |
| Gross sales | Prior1YTDDuration | 1421538000 | JPY |
| Gross sales | CurrentYTDDuration | 1487438000 | JPY |
| Proceeds | Prior1YTDDuration | 379921000 | JPY |
| Proceeds | CurrentYTDDuration | 394785000 | JPY |
| Cost of sales | Prior1YTDDuration | 106574000 | JPY |
| Cost of sales | CurrentYTDDuration | 105360000 | JPY |
| Gross profit | Prior1YTDDuration | 273347000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |