Quarterly report · Q1
2156.TEDINET S100OY1N
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥86m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥117m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥81m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥76m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥115m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥115m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥25m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥85m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥85m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥876m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥701m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.62 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥450,000 |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥372m |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥85m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥565,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥450,000 |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥327m |
| jpcrp040300-q1r_E05701-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥116m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E05701-000Health Carereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥974,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥335m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥117m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds | CurrentYTDDuration | 379921000 | JPY |
| Cost of sales | Prior1YTDDuration | 108682000 | JPY |
| Cost of sales | CurrentYTDDuration | 106574000 | JPY |
| Gross profit | Prior1YTDDuration | 226208000 | JPY |
| Gross profit | CurrentYTDDuration | 273347000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 343052000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 358935000 | JPY |
| Operating income | Prior1YTDDuration | -116843000 | JPY |
| Operating income | CurrentYTDDuration | -85588000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 1247000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1425000 | JPY |
| Rent of real estate for investment noi | Prior1YTDDuration | 10694000 | JPY |
| Rent of real estate for investment noi | CurrentYTDDuration | 10940000 | JPY |
| Other noi | Prior1YTDDuration | 866000 | JPY |
| Other noi | CurrentYTDDuration | 1358000 | JPY |
| Non operating income | Prior1YTDDuration | 12818000 | JPY |
| Non operating income | CurrentYTDDuration | 13724000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1407000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1202000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 7449000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 7351000 | JPY |
| Other noe | Prior1YTDDuration | 2390000 | JPY |
| Other noe | CurrentYTDDuration | 145000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11247000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8699000 | JPY |
| Ordinary income | Prior1YTDDuration | -115272000 | JPY |
| Ordinary income | CurrentYTDDuration | -80563000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 9000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 9000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 6699000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 6700000 | JPY |
| Income before income taxes | Prior1YTDDuration | -115263000 | JPY |
| Income before income taxes | CurrentYTDDuration | -87263000 | JPY |
| Income taxes current | Prior1YTDDuration | 1542000 | JPY |
| Income taxes current | CurrentYTDDuration | 1280000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -31330000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -27078000 | JPY |
| Income taxes | Prior1YTDDuration | -29787000 | JPY |
| Income taxes | CurrentYTDDuration | -25797000 | JPY |
| Profit loss | Prior1YTDDuration | -85475000 | JPY |
| Profit loss | CurrentYTDDuration | -61465000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -85475000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |