Half-year report · Q2
2154.TEDINET S100V7NH
Period2024-07-01 → 2024-12-31
Filed2025-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.0bn | 2024-07-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥173.2bn | 2023-07-01 → 2024-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥85.1bn | 2023-07-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Operating income | ¥9.0bn | 2024-07-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.9bn | 2023-07-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.9bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥14.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.9bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥5.9bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.8bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥5.4bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.9bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.4bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥123.3bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥116.6bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥104.4bn | at 2023-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥47.8bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥43.2bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥75.5bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥73.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥68.1bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥65.0bn | at 2023-06-30d | Cons. | Equity IFRS |
| Equity (owners) | ¥75.4bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥73.2bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥68.0bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥17.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥16.1bn | at 2023-06-30d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥6.4bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥19.2bn | 2023-07-01 → 2024-06-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥8.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥5.0bn | 2023-07-01 → 2024-06-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥659m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥4.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥8.9bn | 2023-07-01 → 2024-06-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥67.75 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥135.76 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥61.8 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥67.72 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥135.52 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥61.64 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 61.1% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.8% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.1% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥912m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥628m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥736m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥736m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥1.7bn |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥27.5bn |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥27.5bn |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥3.9bn |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥50.4bn |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥50.4bn |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥11m |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥6.2bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥22.3bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥22.2bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥96m |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥528m |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥101.0bn |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥101.0bn |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥9.1bn |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥100.2bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥100.1bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥107m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥101.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥101.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥736m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥759m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | ¥98m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥865m |
| jpcrp040300-q2r_E05695-000Amount Transferred To Discontinued Operationsreportable segment | revenue | 2023-07-01 → 2023-12-31 | −¥5.4bn |
| jpcrp040300-q2r_E05695-000Amount Transferred To Discontinued Operationsreportable segment | revenue external | 2023-07-01 → 2023-12-31 | −¥5.4bn |
| jpcrp040300-q2r_E05695-000Amount Transferred To Discontinued Operationsreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥232m |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥21.5bn |
| jpcrp040300-q2r_E05695-000Construction Fieldreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q2r_E05695-000Manufacturing Fieldreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q2r_E05695-000Manufacturing Fieldreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q2r_E05695-000Manufacturing Fieldreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q2r_E05695-000Manufacturing Fieldreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥137m |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥44.0bn |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥44.0bn |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q2r_E05695-000Mechanical Electricity And IT Fieldreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥18.9bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥18.8bn |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥91m |
| jpcrp040300-q2r_E05695-000Overseas Fieldreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥439m |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥90.5bn |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥90.5bn |
| jpcrp040300-q2r_E05695-000Total Before Adjustment For Discontinued Operationsreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥8.2bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥89.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥89.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥112m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥91.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥90.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥9.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 773
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | Prior1YearInstant | -7004000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | -4674000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -8176000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -8073000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 867000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 763000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 73198000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 75390000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 148000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 59000000 | JPY |
| Equity IFRS | Prior1YearInstant | 73347000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 75450000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 116566000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 123299000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 85053000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 101037000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 64537000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 76279000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 20515000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 24757000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 13159000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 15934000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 585000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 156000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 30000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 8000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 7911000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 8970000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 58000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 99000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 29000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 32000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 130000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 157000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 7868000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 8944000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 2433000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 3036000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | 5435000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | 5908000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | -54000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | － | JPY |
| Profit loss IFRS | Prior1YTDDuration | 5380000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 5908000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 5351000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 5884000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 29000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 23000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 5380000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 5908000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |