Quarterly report · Q2
2153.TEDINET S100PYLL
Period2022-06-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥36.7bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥752m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥642m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥644m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥844m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥521m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥839m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥521m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥36.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥39.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.1bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.2bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥956m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.4bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥976m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥505m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥95m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥568m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-54.09 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.53 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.46 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.72 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.54 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 27683000000 | JPY |
| Current assets | CurrentQuarterInstant | 23503000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2372000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2575000000 | JPY |
| Land | Prior1YearInstant | 2335000000 | JPY |
| Land | CurrentQuarterInstant | 2335000000 | JPY |
| Other net ppe | Prior1YearInstant | 586000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 710000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5294000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5622000000 | JPY |
| Goodwill | Prior1YearInstant | 862000000 | JPY |
| Goodwill | CurrentQuarterInstant | 801000000 | JPY |
| Other ia | Prior1YearInstant | 323000000 | JPY |
| Other ia | CurrentQuarterInstant | 874000000 | JPY |
| Intangible assets | Prior1YearInstant | 1186000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1675000000 | JPY |
| Investment securities | Prior1YearInstant | 2946000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3105000000 | JPY |
| Bad debts | Prior1YearInstant | 0 | JPY |
| Bad debts | CurrentQuarterInstant | 1000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 435000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 431000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 504000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 939000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 83000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 91000000 | JPY |
| Other ioa | Prior1YearInstant | 1217000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1251000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -112000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -112000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5075000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5707000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11556000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13005000000 | JPY |
| Assets | Prior1YearInstant | 39240000000 | JPY |
| Assets | CurrentQuarterInstant | 36508000000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 1090000000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 667000000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentQuarterInstant | 1900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 213000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 231000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1111000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 279000000 | JPY |
| Contract liabilities | Prior1YearInstant | 3692000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3428000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 26000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |