Half-year report · HY
2152.TEDINET S100WXW5
Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥614m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥479m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥671m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥509m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥671m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥509m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥467m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥872m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥350m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥13.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥13.0bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.5bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥532m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥923m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥360m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥322m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥360m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥259m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥248m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥248m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.19 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.75 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.36 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.4% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,784,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,784,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,784,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Consulting Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥154m |
| Consulting Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥154m |
| Consulting Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥46m |
| Infant Activity Guidance Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Infant Activity Guidance Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Infant Activity Guidance Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥568m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥614m |
| Consulting Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥152m |
| Consulting Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥152m |
| Consulting Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| Infant Activity Guidance Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Infant Activity Guidance Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Infant Activity Guidance Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥479m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | InterimDuration_NonConsolidatedMember | 21769000 | JPY |
| Commission fee noi | Prior1InterimDuration_NonConsolidatedMember | 11972000 | JPY |
| Commission fee noi | InterimDuration_NonConsolidatedMember | 14883000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 5080000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 10753000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 31041000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 58985000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 746000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 1641000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 746000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 1641000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 508884000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 671342000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 508884000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 671342000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 179107000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 211592000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | -19806000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -6757000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 159301000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 204834000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 349582000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 466508000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 508884000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 671342000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 26460000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 26068000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration_NonConsolidatedMember | 232000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration_NonConsolidatedMember | -584000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -13988000 | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -33348000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 50620000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration_NonConsolidatedMember | 42849000 | JPY |
| Decrease increase inmarchandise ope cf | Prior1InterimDuration_NonConsolidatedMember | 92000 | JPY |
| Decrease increase inmarchandise ope cf | InterimDuration_NonConsolidatedMember | 285000 | JPY |
| Decrease increase in supplies ope cf | Prior1InterimDuration_NonConsolidatedMember | -2072000 | JPY |
| Decrease increase in supplies ope cf | InterimDuration_NonConsolidatedMember | 1400000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration_NonConsolidatedMember | -50112000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration_NonConsolidatedMember | -6734000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 4966000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration_NonConsolidatedMember | 10177000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | 24381000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration_NonConsolidatedMember | 11966000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1InterimDuration_NonConsolidatedMember | 35615000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | InterimDuration_NonConsolidatedMember | 7340000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration_NonConsolidatedMember | 15278000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration_NonConsolidatedMember | 20085000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration_NonConsolidatedMember | -95338000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration_NonConsolidatedMember | -66642000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration_NonConsolidatedMember | -1145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |