Half-year report · Q2
2152.TEDINET S100ULWZ
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥479m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥598m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥509m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥618m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥509m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥618m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥350m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥965m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥427m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥360m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥814m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥252m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥41m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥248m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥237m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥237m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.36 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.34 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.55 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥23 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,784,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,784,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,784,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥152m |
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥152m |
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥479m |
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥147m |
| jpcrp040300-q2r_E05691-000Consulting Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥28m |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E05691-000Infant Activity Guidance Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥570m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥598m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 195373000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2184000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2091000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2465000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 4537000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 109111000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 159224000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1437000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1669000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9295498000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9391615000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 50616000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 49817000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 17474000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13579000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 236558000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 236558000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 304649000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 299956000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 100870000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 83791000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2120556000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2366684000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 519518000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 463960000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 268866000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 268866000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 82100000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 82100000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 62037000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 73039000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3053079000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3254651000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3458598000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3638398000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12754097000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13030013000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 90724000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 95690000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 164042000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 67894000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 52961000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 49828000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 190997000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 213594000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 78423000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 93702000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 231380000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |