Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100XHHQ (2026-01-27).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥775m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥965m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥955m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥520m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥786m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.8bnat 2024-03-31StandaloneAssets
Total assets¥12.1bnat 2023-03-31StandaloneAssets
Total assets¥11.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥8.3bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥8.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.3bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.6bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥6.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥814m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥555m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥41m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥63m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥102m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥237m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥205m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥162m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥89.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.952022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.112020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.732019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥888.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥810.21at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥731.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥665.5at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥615.64at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,784,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees555at 2024-03-31StandaloneNumber of employees
Employees532at 2023-03-31StandaloneNumber of employees
Employees567at 2022-03-31dStandaloneNumber of employees
Employees523at 2021-03-31dStandaloneNumber of employees
Employees509at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Consulting Relatedreportable segmentemployeesat 2024-03-3120 pure
Consulting Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥278m
Consulting Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥278m
Consulting Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥34m
Infant Activity Guidance Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥57m
Infant Activity Guidance Relatedreportable segmentemployeesat 2024-03-31503 pure
Infant Activity Guidance Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Infant Activity Guidance Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Infant Activity Guidance Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥57m
—segment totalrevenue2023-04-01 → 2024-03-31¥7.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.3bn
Consulting Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥310m
Consulting Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥310m
Consulting Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥117m
Infant Activity Guidance Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥55m
Infant Activity Guidance Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥6.6bn
Infant Activity Guidance Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.6bn
Infant Activity Guidance Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥55m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.9bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 903
ItemContextValueUnit
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4018
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3962000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.3668
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1085300
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1005
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1020160
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0944
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember808800
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0749
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember601674
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0557
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember304560
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0282
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember263700
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0244
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember208000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0193
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember200000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0185
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember188900
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0175
Number of shares heldCurrentYearInstant8643094
Shareholding ratioCurrentYearInstant0.8001
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember981400
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember107985
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10798500
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember4100
Number of shares issued shares voting rightsCurrentYearInstant11784000
Number of voting rights issued shares voting rightsCurrentYearInstant107985
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member981400
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member981400
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0833
Number of shares held in own name treasury shares etcCurrentYearInstant981400
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant981400
Shareholding ratio treasury shares etcCurrentYearInstant0.0833
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member248459000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member23
Number of male directors and other officersFilingDateInstant9
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.100
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05691-000YamashitaKoichiMember304000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05691-000HirotaTeruakiMember163000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05691-000KawadaShinMember61000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E05691-000KugaMitsuoMember60000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass