Tokyo Tape
Sign in
← Youji

Quarterly report · Q3

2152.TEDINET S100Q1PW
Period2022-04-01 → 2022-12-31
Filed2023-01-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥5.1bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥6.6bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥5.1bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥1.1bn2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥1.1bn2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥1.1bn2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥788m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥955m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥776m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥11.5bnat 2022-12-31StandaloneAssets
Total assets¥11.2bnat 2022-03-31StandaloneAssets
Total assets¥10.9bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥8.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥7.6bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥7.8bnat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥7.6bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.2bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥6.7bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥509m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥671m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥35m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥205m2022-04-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥162m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2021-04-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥72.912022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.932022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.832021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.452021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥192021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio74.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,784,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,784,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentrevenue2022-04-01 → 2022-12-31¥230m
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentrevenue external2022-04-01 → 2022-12-31¥230m
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentsegment profit2022-04-01 → 2022-12-31¥88m
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentrevenue2022-04-01 → 2022-12-31¥4.9bn
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentrevenue external2022-04-01 → 2022-12-31¥4.9bn
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentrevenue2021-04-01 → 2021-12-31¥218m
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentrevenue external2021-04-01 → 2021-12-31¥218m
jpcrp040300-q3r_E05691-000Consulting Relatedreportable segmentsegment profit2021-04-01 → 2021-12-31¥83m
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentrevenue2021-04-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentrevenue external2021-04-01 → 2021-12-31¥4.8bn
jpcrp040300-q3r_E05691-000Infant Activity Guidance Relatedreportable segmentsegment profit2021-04-01 → 2021-12-31¥975m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 383
ItemContextValueUnit
Legal retained earningsCurrentQuarterInstant_NonConsolidatedMember15666000JPY
Other retained earningsPrior1YearInstant_NonConsolidatedMember7619404000JPY
Other retained earningsCurrentQuarterInstant_NonConsolidatedMember8201793000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7635070000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember8217460000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-907057000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-907057000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember7606650000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember8189039000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember290152000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember321234000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember290152000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember321234000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7896803000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember8510274000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11187144000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember11493039000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember5057241000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember5145954000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember3215126000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember3255425000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1842114000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1890529000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember784538000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember798132000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember1057576000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember1092396000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember1071000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember1248000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember14555000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember12696000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember10249000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember14645000JPY
Subsidy income noiPrior1YTDDuration_NonConsolidatedMember2367000JPY
Subsidy income noiCurrentYTDDuration_NonConsolidatedMember746000JPY
Subsidies for employment adjustment noiPrior1YTDDuration_NonConsolidatedMember34875000JPY
Subsidies for employment adjustment noiCurrentYTDDuration_NonConsolidatedMember－JPY
Other noiPrior1YTDDuration_NonConsolidatedMember3915000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember2169000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember67034000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember31505000JPY
Other noePrior1YTDDuration_NonConsolidatedMember921000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember691000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember921000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember691000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember1123688000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember1123210000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember1123688000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember1123210000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember324662000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass