Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥10.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥9.3bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥2.4bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥2.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.5bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥2.9bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥2.4bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥816m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥14.1bnat 2024-12-31Cons.Assets
Total assets¥14.2bnat 2023-12-31Cons.Assets
Total assets¥13.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2024-12-31Cons.Liabilities
Total liabilities¥2.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥11.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥11.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥10.0bnat 2022-12-31dCons.Net assets
Net assets / equity¥8.1bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥7.4bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥8.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥8.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥431m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥303m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥288m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥260m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.792024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.92023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.72022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.112021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.642020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥256.96at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.23at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥224.11at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥183.42at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥74.02at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE20.4%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE28.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE31.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees400at 2024-12-31Cons.Number of employees
Employees345at 2023-12-31Cons.Number of employees
Employees277at 2022-12-31dCons.Number of employees
Employees161at 2021-12-31dCons.Number of employees
Employees124at 2020-12-31dCons.Number of employees
Revenue¥7.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥8.2bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥2.2bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.6bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥926m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.2bnat 2024-12-31StandaloneAssets
Total assets¥13.0bnat 2023-12-31StandaloneAssets
Total assets¥12.3bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2024-12-31StandaloneLiabilities
Total liabilities¥2.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.8bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥32.782024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.982023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.042022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.52021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.292020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥258.82at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥247.11at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥219.94at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥183.84at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥77.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE26.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE34.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued46,872,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,872,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,872,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,872,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,048,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees201at 2024-12-31StandaloneNumber of employees
Employees182at 2023-12-31StandaloneNumber of employees
Employees173at 2022-12-31dStandaloneNumber of employees
Employees147at 2021-12-31dStandaloneNumber of employees
Employees120at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥24m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥55m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥13.4bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.7bn
Medical Degital Transformation Businessreportable segmentcapex2024-01-01 → 2024-12-31¥191m
Medical Degital Transformation Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥26m
Medical Degital Transformation Businessreportable segmentemployeesat 2024-12-31303 pure
Medical Degital Transformation Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥9.9bn
Medical Degital Transformation Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥9.9bn
Medical Degital Transformation Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥9m
Medical Degital Transformation Businessreportable segmentsegment assetsat 2024-12-31¥688m
Medical Degital Transformation Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.8bn
Medical Platform Businessreportable segmentcapex2024-01-01 → 2024-12-31¥34m
Medical Platform Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥7m
Medical Platform Businessreportable segmentemployeesat 2024-12-3150 pure
Medical Platform Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.3bn
Medical Platform Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.3bn
Medical Platform Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥1m
Medical Platform Businessreportable segmentsegment assetsat 2024-12-31¥56m
Medical Platform Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥274m
—segment totalcapex2024-01-01 → 2024-12-31¥225m
—segment totaldepreciation2024-01-01 → 2024-12-31¥33m
—segment totalrevenue2024-01-01 → 2024-12-31¥11.2bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥11.2bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥10m
—segment totalsegment assetsat 2024-12-31¥744m
—segment totalsegment profit2024-01-01 → 2024-12-31¥4.0bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥42m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥58m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥14.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.8bn
Medical Degital Transformation Businessreportable segmentcapex2023-01-01 → 2023-12-31¥19m
Medical Degital Transformation Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥20m
Medical Degital Transformation Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.2bn
Medical Degital Transformation Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.2bn
Medical Degital Transformation Businessreportable segmentsegment assetsat 2023-12-31¥87m
Medical Degital Transformation Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.9bn
Medical Platform Businessreportable segmentcapex2023-01-01 → 2023-12-31¥298m
Medical Platform Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥607,000
Medical Platform Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.1bn
Medical Platform Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.1bn
Medical Platform Businessreportable segmentsegment assetsat 2023-12-31¥985,000
Medical Platform Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥264m
—segment totalcapex2023-01-01 → 2023-12-31¥317m
—segment totaldepreciation2023-01-01 → 2023-12-31¥21m
—segment totalrevenue2023-01-01 → 2023-12-31¥10.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥10.2bn
—segment totalsegment assetsat 2023-12-31¥88m
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.2bn
Medical Degital Transformation Businessreportable segmentemployeesat 2024-12-31131 pure
Medical Platform Businessreportable segmentemployeesat 2024-12-3123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,527
ItemContextValueUnit
Lease obligations clPrior1YearInstant2620000JPY
Lease obligations clCurrentYearInstant2620000JPY
Accrued consumption taxesPrior1YearInstant160418000JPY
Accrued consumption taxesCurrentYearInstant134971000JPY
Accrued expensesPrior1YearInstant161467000JPY
Accrued expensesCurrentYearInstant220385000JPY
Income taxes payablePrior1YearInstant411542000JPY
Income taxes payableCurrentYearInstant465563000JPY
Advances receivedPrior1YearInstant60570000JPY
Advances receivedCurrentYearInstant120044000JPY
Provision for bonusesPrior1YearInstant8456000JPY
Provision for bonusesCurrentYearInstant-JPY
Provision for point card certificates clPrior1YearInstant943444000JPY
Provision for point card certificates clCurrentYearInstant921824000JPY
Other clPrior1YearInstant63178000JPY
Other clCurrentYearInstant55974000JPY
Current liabilitiesPrior1YearInstant2448385000JPY
Current liabilitiesCurrentYearInstant2518198000JPY
Long term loans payablePrior1YearInstant71092000JPY
Long term loans payableCurrentYearInstant99872000JPY
Lease obligations nclPrior1YearInstant4592000JPY
Lease obligations nclCurrentYearInstant1782000JPY
Net defined benefit liabilityPrior1YearInstant15027000JPY
Net defined benefit liabilityCurrentYearInstant18474000JPY
Asset retirement obligations nclPrior1YearInstant51797000JPY
Asset retirement obligations nclCurrentYearInstant51963000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant59598000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant81270000JPY
Provision for share awards for employeePrior1YearInstant8265000JPY
Provision for share awards for employeeCurrentYearInstant-JPY
Other nclPrior1YearInstant8508000JPY
Other nclCurrentYearInstant11786000JPY
Noncurrent liabilitiesPrior1YearInstant218879000JPY
Noncurrent liabilitiesCurrentYearInstant265148000JPY
LiabilitiesPrior1YearInstant2667265000JPY
LiabilitiesCurrentYearInstant2783347000JPY
Capital stockPrior1YearInstant2405636000JPY
Capital stockCurrentYearInstant2405636000JPY
Capital surplusPrior1YearInstant3073797000JPY
Capital surplusCurrentYearInstant3138641000JPY
Retained earningsPrior1YearInstant6486661000JPY
Retained earningsCurrentYearInstant7087285000JPY
Treasury stockPrior1YearInstant-700753000JPY
Treasury stockCurrentYearInstant-1507632000JPY
Shareholders equityPrior1YearInstant11265340000JPY
Shareholders equityCurrentYearInstant11123931000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-28292000JPY
Valuation difference on available for sale securitiesCurrentYearInstant19334000JPY
Valuation and translation adjustmentsPrior1YearInstant-28292000JPY
Valuation and translation adjustmentsCurrentYearInstant19334000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass