Quarterly report · Q1
2150.TEDINET S100TFC8
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥545m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥715m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥564m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥716m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥516m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥716m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥330m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥464m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥13.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.98 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.9 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥423m |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥946m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥266m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥265m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥500,000 |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥23m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥968m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥336m |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05684-000Medical Digital Transformation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥985m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥227m |
| jpcrp040300-q1r_E05684-000Medical Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥66m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | CurrentQuarterInstant | 16529000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 51797000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 51820000 | JPY |
| Reserve for officer stock benefits | Prior1YearInstant | 59598000 | JPY |
| Reserve for officer stock benefits | CurrentQuarterInstant | 65016000 | JPY |
| Reserve for employee stock benefits | Prior1YearInstant | 8265000 | JPY |
| Reserve for employee stock benefits | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 13100000 | JPY |
| Other ncl | CurrentQuarterInstant | 17005000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 218879000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 216609000 | JPY |
| Liabilities | Prior1YearInstant | 2667265000 | JPY |
| Liabilities | CurrentQuarterInstant | 2303712000 | JPY |
| Capital stock | Prior1YearInstant | 2405636000 | JPY |
| Capital stock | CurrentQuarterInstant | 2405636000 | JPY |
| Capital surplus | Prior1YearInstant | 3073797000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3073797000 | JPY |
| Retained earnings | Prior1YearInstant | 6486661000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6258272000 | JPY |
| Treasury stock | Prior1YearInstant | -700753000 | JPY |
| Treasury stock | CurrentQuarterInstant | -700753000 | JPY |
| Shareholders equity | Prior1YearInstant | 11265340000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11036952000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -28292000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3775000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -28292000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3775000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 0 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 0 | JPY |
| Non controlling interests | Prior1YearInstant | 264467000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 168543000 | JPY |
| Net assets | Prior1YearInstant | 11501516000 | JPY |
| Net assets | CurrentQuarterInstant | 11201721000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14168782000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13505434000 | JPY |
| Net sales | Prior1YTDDuration | 2526715000 | JPY |
| Net sales | CurrentYTDDuration | 2667149000 | JPY |
| Cost of sales | Prior1YTDDuration | 934253000 | JPY |
| Cost of sales | CurrentYTDDuration | 1087003000 | JPY |
| Gross profit | Prior1YTDDuration | 1592461000 | JPY |
| Gross profit | CurrentYTDDuration | 1580145000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 877401000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1034894000 | JPY |
| Operating income | Prior1YTDDuration | 715060000 | JPY |
| Operating income | CurrentYTDDuration | 545251000 | JPY |
| Interest income noi | Prior1YTDDuration | 588000 | JPY |
| Interest income noi | CurrentYTDDuration | 1213000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 11055000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |