Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥9.3bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥8.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥5.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥3.3bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥2.9bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.5bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥2.9bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.6bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.4bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥2.8bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥816m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥448m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥1.9bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥14.2bnat 2023-12-31Cons.Assets
Total assets¥13.1bnat 2022-12-31Cons.Assets
Total assets¥10.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥5.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥3.1bnat 2022-12-31Cons.Liabilities
Net assets / equity¥11.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥10.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.1bnat 2021-12-31dCons.Net assets
Net assets / equity¥3.1bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥8.9bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥7.8bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥8.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥278m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥431m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥303m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥139m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥288m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥260m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥307m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.92023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.72022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.112021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.642020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.582019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥252.23at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥224.11at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥183.42at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥74.02at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥51.8at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE14.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE20.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE28.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE31.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE20.4%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees345at 2023-12-31Cons.Number of employees
Employees277at 2022-12-31Cons.Number of employees
Employees161at 2021-12-31dCons.Number of employees
Employees124at 2020-12-31dCons.Number of employees
Employees105at 2019-12-31dCons.Number of employees
Revenue¥7.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥8.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥7.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥2.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.7bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.4bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥615m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.6bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.5bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥926m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥470m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2023-12-31StandaloneAssets
Total assets¥12.3bnat 2022-12-31StandaloneAssets
Total assets¥10.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥11.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.1bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥7.0bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥32.982023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.042022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.52021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.292020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.12019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥247.11at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥219.94at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥183.84at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥77.15at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥52.32at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE18.3%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE26.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE34.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued46,872,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,872,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,872,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,048,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,048,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees182at 2023-12-31StandaloneNumber of employees
Employees173at 2022-12-31StandaloneNumber of employees
Employees147at 2021-12-31dStandaloneNumber of employees
Employees120at 2020-12-31dStandaloneNumber of employees
Employees105at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥42m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥58m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥14.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.8bn
Medical Degital Transformation Businessreportable segmentcapex2023-01-01 → 2023-12-31¥19m
Medical Degital Transformation Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥20m
Medical Degital Transformation Businessreportable segmentemployeesat 2023-12-31231 pure
Medical Degital Transformation Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.2bn
Medical Degital Transformation Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.2bn
Medical Degital Transformation Businessreportable segmentsegment assetsat 2023-12-31¥78m
Medical Degital Transformation Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.9bn
Medical Platform Businessreportable segmentcapex2023-01-01 → 2023-12-31¥298m
Medical Platform Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥607,000
Medical Platform Businessreportable segmentemployeesat 2023-12-3167 pure
Medical Platform Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.1bn
Medical Platform Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.1bn
Medical Platform Businessreportable segmentsegment assetsat 2023-12-31¥10m
Medical Platform Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥264m
—segment totalcapex2023-01-01 → 2023-12-31¥317m
—segment totaldepreciation2023-01-01 → 2023-12-31¥21m
—segment totalrevenue2023-01-01 → 2023-12-31¥10.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥10.2bn
—segment totalsegment assetsat 2023-12-31¥88m
—segment totalsegment profit2023-01-01 → 2023-12-31¥4.2bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥35m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥57m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥13.0bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.6bn
Medical Degital Transformation Businessreportable segmentcapex2022-01-01 → 2022-12-31¥984m
Medical Degital Transformation Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥13m
Medical Degital Transformation Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.5bn
Medical Degital Transformation Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.5bn
Medical Degital Transformation Businessreportable segmentsegment assetsat 2022-12-31¥113m
Medical Degital Transformation Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥4.2bn
Medical Platform Businessreportable segmentcapex2022-01-01 → 2022-12-31¥265,000
Medical Platform Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥1m
Medical Platform Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥854m
Medical Platform Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥854m
Medical Platform Businessreportable segmentsegment assetsat 2022-12-31¥2m
Medical Platform Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥228m
—segment totalcapex2022-01-01 → 2022-12-31¥984m
—segment totaldepreciation2022-01-01 → 2022-12-31¥15m
—segment totalrevenue2022-01-01 → 2022-12-31¥9.3bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥9.3bn
—segment totalsegment assetsat 2022-12-31¥115m
—segment totalsegment profit2022-01-01 → 2022-12-31¥4.4bn
Medical Degital Transformation Businessreportable segmentemployeesat 2023-12-31114 pure
Medical Platform Businessreportable segmentemployeesat 2023-12-3121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant13071397000JPY
Total assets (5-year summary)CurrentYearInstant14168782000JPY
Net assets per share (5-year summary)Prior4YearInstant51.80
Net assets per share (5-year summary)Prior3YearInstant74.02
Net assets per share (5-year summary)Prior2YearInstant183.42
Net assets per share (5-year summary)Prior1YearInstant224.11
Net assets per share (5-year summary)CurrentYearInstant252.23
Basic earnings loss per share (5-year summary)Prior4YearDuration10.58
Basic earnings loss per share (5-year summary)Prior3YearDuration19.64
Basic earnings loss per share (5-year summary)Prior2YearDuration38.11
Basic earnings loss per share (5-year summary)Prior1YearDuration41.70
Basic earnings loss per share (5-year summary)CurrentYearDuration33.90
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.698
Equity to asset ratio (5-year summary)Prior3YearInstant0.578
Equity to asset ratio (5-year summary)Prior2YearInstant0.756
Equity to asset ratio (5-year summary)Prior1YearInstant0.764
Equity to asset ratio (5-year summary)CurrentYearInstant0.793
Rate of return on equity (5-year summary)Prior4YearDuration0.204
Rate of return on equity (5-year summary)Prior3YearDuration0.312
Rate of return on equity (5-year summary)Prior2YearDuration0.287
Rate of return on equity (5-year summary)Prior1YearDuration0.204
Rate of return on equity (5-year summary)CurrentYearDuration0.142
Price earnings ratio (5-year summary)Prior4YearDuration18.1
Price earnings ratio (5-year summary)Prior3YearDuration59.7
Price earnings ratio (5-year summary)Prior2YearDuration28.1
Price earnings ratio (5-year summary)Prior1YearDuration26.5
Price earnings ratio (5-year summary)CurrentYearDuration32.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration278050000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1358138000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1756822000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1779744000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1722577000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-138785000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-332396000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-303202000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1067376000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-431298000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-307066000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-47163000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration3439870000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-260425000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-287922000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1333080000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2306402000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant7210273000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass