Quarterly report · Q3
2150.TEDINET S100PM0D
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.72 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.17 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.11 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.37 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.39 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.34 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥948m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥6.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥798m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥5.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥5.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2213600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0472 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2213600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2213600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0472 | |
| Cash and deposits | Prior1YearInstant | 7365483000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7826827000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1901951000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Accounts receivable and contract assets | Prior1YearInstant | - | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant | 1809213000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 92730000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 110423000 | JPY |
| Inventories | Prior1YearInstant | 35273000 | JPY |
| Inventories | CurrentQuarterInstant | 57508000 | JPY |
| Prepaid expenses | Prior1YearInstant | 111970000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 101608000 | JPY |
| Other ca | Prior1YearInstant | 99780000 | JPY |
| Other ca | CurrentQuarterInstant | 70655000 | JPY |
| Current assets | Prior1YearInstant | 9607189000 | JPY |
| Current assets | CurrentQuarterInstant | 9976236000 | JPY |
| Property plant and equipment | Prior1YearInstant | 207590000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 215961000 | JPY |
| Goodwill | Prior1YearInstant | 103683000 | JPY |
| Goodwill | CurrentQuarterInstant | 134688000 | JPY |
| Other ia | Prior1YearInstant | 27293000 | JPY |
| Other ia | CurrentQuarterInstant | 48730000 | JPY |
| Intangible assets | Prior1YearInstant | 130976000 | JPY |
| Intangible assets | CurrentQuarterInstant | 183419000 | JPY |
| Investments and other assets | Prior1YearInstant | 796894000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 798665000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1135460000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1198045000 | JPY |
| Assets | Prior1YearInstant | 10742650000 | JPY |
| Assets | CurrentQuarterInstant | 11174282000 | JPY |
| Accounts payable trade | Prior1YearInstant | 129377000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 117744000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 480000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 480000 | JPY |
| Income taxes payable | Prior1YearInstant | 613781000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 330038000 | JPY |
| Advances received | Prior1YearInstant | 3432000 | JPY |
| Advances received | CurrentQuarterInstant | 30958000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12108000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 234500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 672732000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 849802000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |