Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥8.1bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥8.0bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥8.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥8.1bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.8bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥2.0bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥10.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥11.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥11.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥11.2bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥10.0bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥1.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥8.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥9.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥9.8bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥8.7bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.4bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.8bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.4bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥5.9bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.9bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥8.0bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.8bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥54m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥165m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥53m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥152m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥660m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥61.342025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥77.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥90.942021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥61.052025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥76.722024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥76.272023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.642022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥89.352021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥444.9at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥483.16at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥505.95at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥476.37at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥401.34at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio82.2%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio85.3%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio86.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.5%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE22.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE23.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees382at 2026-03-31Cons.Number of employees
Employees346at 2025-03-31Cons.Number of employees
Employees339at 2024-03-31vCons.Number of employees
Employees322at 2023-03-31vCons.Number of employees
Employees281at 2022-03-31vCons.Number of employees
Revenue¥7.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.5bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.4bnat 2026-03-31StandaloneAssets
Total assets¥10.1bnat 2025-03-31StandaloneAssets
Total assets¥10.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥8.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥63.332025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.622024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.452023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.382021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥63.022025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥73.172024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.742023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.42022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥94.692021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1152023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥415.29at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥452.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥479.23at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥450.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥378.01at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio85.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE23.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,122,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,061,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,030,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,865,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,837,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees335at 2026-03-31StandaloneNumber of employees
Employees318at 2025-03-31StandaloneNumber of employees
Employees317at 2024-03-31vStandaloneNumber of employees
Employees306at 2023-03-31vStandaloneNumber of employees
Employees267at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Bto B Media Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥6.6bn
Bto B Media Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.6bn
Bto B Media Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.2bn
Bto C Media Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Bto C Media Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.7bn
Bto C Media Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31¥558m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.8bn
Bto B Media Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.6bn
Bto B Media Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.6bn
Bto B Media Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.7bn
Bto C Media Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Bto C Media Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Bto C Media Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥324m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior4YearDuration1739746000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior3YearDuration1974669000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior2YearDuration1501902000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration1495952000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration1190146000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant7932652000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant9429206000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant9803861000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant9379975000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant8664894000JPY
Total assets IFRS (5-year summary)Prior4YearInstant10048592000JPY
Total assets IFRS (5-year summary)Prior3YearInstant11158256000JPY
Total assets IFRS (5-year summary)Prior2YearInstant11378173000JPY
Total assets IFRS (5-year summary)Prior1YearInstant10998523000JPY
Total assets IFRS (5-year summary)CurrentYearInstant10546170000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant401.34
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant476.37
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant505.95
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant483.16
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant444.90
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration90.94
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration99.82
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration76.98
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration77.18
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration61.34
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration89.35
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration98.64
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration76.27
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration76.72
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration61.05
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.789
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.845
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.862
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.853
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.822
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.2393
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.2275
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.1562
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.1560
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.1321
Price earnings ratio IFRS (5-year summary)Prior4YearDuration19.9
Price earnings ratio IFRS (5-year summary)Prior3YearDuration14.0
Price earnings ratio IFRS (5-year summary)Prior2YearDuration23.8
Price earnings ratio IFRS (5-year summary)Prior1YearDuration19.3
Price earnings ratio IFRS (5-year summary)CurrentYearDuration26.1
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration1989086000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration1876456000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration1374472000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration1840534000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration1366990000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass