Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥8.1bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥8.0bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥8.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥8.1bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.8bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.2bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥1.5bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥2.0bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥10.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥11.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥11.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥11.2bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥10.0bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥1.9bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥1.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥8.7bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥9.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥9.8bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥8.7bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.4bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.8bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥9.4bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥5.9bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.9bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥8.0bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.8bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥54m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥165m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥53m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥152m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥660m2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥61.342025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥77.182024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥76.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥99.822022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥90.942021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥61.052025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥76.722024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥76.272023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.642022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥89.352021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥444.9at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥483.16at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥505.95at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥476.37at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥401.34at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio82.2%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio85.3%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio86.2%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.5%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE22.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE23.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees382at 2026-03-31Cons.Number of employees
Employees346at 2025-03-31Cons.Number of employees
Employees339at 2024-03-31vCons.Number of employees
Employees322at 2023-03-31vCons.Number of employees
Employees281at 2022-03-31vCons.Number of employees
Revenue¥7.5bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.5bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.4bnat 2026-03-31StandaloneAssets
Total assets¥10.1bnat 2025-03-31StandaloneAssets
Total assets¥10.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥8.9bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥63.332025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.622024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.452023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.562022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.382021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥63.022025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥73.172024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.742023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.42022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥94.692021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1152023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥415.29at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥452.41at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥479.23at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥450.7at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥378.01at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio85.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE23.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,122,900at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,061,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,030,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,865,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,837,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees335at 2026-03-31StandaloneNumber of employees
Employees318at 2025-03-31StandaloneNumber of employees
Employees317at 2024-03-31vStandaloneNumber of employees
Employees306at 2023-03-31vStandaloneNumber of employees
Employees267at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Bto B Media Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥6.6bn
Bto B Media Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.6bn
Bto B Media Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.2bn
Bto C Media Segmentsreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Bto C Media Segmentsreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.7bn
Bto C Media Segmentsreportable segmentsegment profit2025-04-01 → 2026-03-31¥558m
—segment totalrevenue2025-04-01 → 2026-03-31¥8.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥8.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥1.8bn
Bto B Media Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥6.6bn
Bto B Media Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.6bn
Bto B Media Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.7bn
Bto C Media Segmentsreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Bto C Media Segmentsreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Bto C Media Segmentsreportable segmentsegment profit2024-04-01 → 2025-03-31¥324m
—segment totalrevenue2024-04-01 → 2025-03-31¥8.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Subcontract expenses operating expenses IFRSPrior1YearDuration980005000JPY
Subcontract expenses operating expenses IFRSCurrentYearDuration1044928000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration209663000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration244316000JPY
Outsourcing expenses operating expenses IFRSPrior1YearDuration473938000JPY
Outsourcing expenses operating expenses IFRSCurrentYearDuration427680000JPY
Maintenance fee operating expenses IFRSPrior1YearDuration544101000JPY
Maintenance fee operating expenses IFRSCurrentYearDuration598691000JPY
Other components of operating expenses IFRSPrior1YearDuration575989000JPY
Other components of operating expenses IFRSCurrentYearDuration759812000JPY
Operating expenses IFRSPrior1YearDuration6067151000JPY
Operating expenses IFRSCurrentYearDuration6541672000JPY
Foreign exchange profits and losses components of other non operating income and expenses IFRSPrior1YearDuration-370000JPY
Foreign exchange profits and losses components of other non operating income and expenses IFRSCurrentYearDuration1599000JPY
Interest income components of other non operating income and expenses IFRS IFRSPrior1YearDuration3945000JPY
Interest income components of other non operating income and expenses IFRS IFRSCurrentYearDuration11249000JPY
Interest on securities components of other non operating income and expenses IFRSPrior1YearDuration1335000JPY
Interest on securities components of other non operating income and expenses IFRSCurrentYearDuration13669000JPY
Other profits and losses components of other non operating income and expenses IFRSPrior1YearDuration-415000JPY
Other profits and losses components of other non operating income and expenses IFRSCurrentYearDuration-2650000JPY
Other non operating income and expenses IFRSPrior1YearDuration4495000JPY
Other non operating income and expenses IFRSCurrentYearDuration23867000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember6582265000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember5666515000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1232968000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1325443000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember800099000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember499716000JPY
Work in processPrior1YearInstant_NonConsolidatedMember11174000JPY
Work in processCurrentYearInstant_NonConsolidatedMember11849000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember134731000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember119245000JPY
Other caPrior1YearInstant_NonConsolidatedMember23932000JPY
Other caCurrentYearInstant_NonConsolidatedMember68769000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-583000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1766000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember8784588000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember7689774000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember107381000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember93992000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember20563000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember15964000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember127945000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember109957000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember7863000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember2312000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember1632000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember1619000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember125564000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember144791000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass