Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.0bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥8.8bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥8.1bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.3bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥2.9bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥781m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥1.8bn2021-04-01 → 2022-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥782m2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥11.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥11.2bnat 2023-03-31Cons.Assets IFRS
Total assets¥10.0bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥9.1bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥7.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.6bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥9.8bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥9.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥7.9bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥9.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.4bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥7.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.9bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.0bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.8bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥5.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥165m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥53m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥152m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥161m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥15m2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥660m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥476m2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥413m2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥76.982023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥99.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥90.942021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥63.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥39.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥76.272023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥98.642022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥89.352021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥61.822020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.422019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥505.95at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥476.37at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥401.34at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥359.11at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥297.05at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio86.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio84.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.9%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.4%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.4%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE22.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE23.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees339at 2024-03-31Cons.Number of employees
Employees322at 2023-03-31Cons.Number of employees
Employees281at 2022-03-31dCons.Number of employees
Employees260at 2021-03-31dCons.Number of employees
Employees239at 2020-03-31dCons.Number of employees
Revenue¥7.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.8bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥869m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2024-03-31StandaloneAssets
Total assets¥10.5bnat 2023-03-31StandaloneAssets
Total assets¥9.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥76.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥75.742023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.42022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥94.692021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.842020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.872019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1152023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥479.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥450.7at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥378.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥341.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥294.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE23.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,030,300at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,865,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,837,300at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees317at 2024-03-31StandaloneNumber of employees
Employees306at 2023-03-31StandaloneNumber of employees
Employees267at 2022-03-31dStandaloneNumber of employees
Employees249at 2021-03-31dStandaloneNumber of employees
Employees232at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Bto B Media Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥6.6bn
Bto B Media Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.6bn
Bto B Media Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
Bto C Media Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Bto C Media Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Bto C Media Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥324m
—segment totalrevenue2023-04-01 → 2024-03-31¥8.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.2bn
Bto B Media Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥7.2bn
Bto B Media Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.2bn
Bto B Media Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.3bn
Bto C Media Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
Bto C Media Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
Bto C Media Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥608m
—segment totalrevenue2022-04-01 → 2023-03-31¥8.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,349
ItemContextValueUnit
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant5887308000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant7117330000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant7932652000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant9429206000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant9803861000JPY
Total assets IFRS (5-year summary)Prior4YearInstant7235085000JPY
Total assets IFRS (5-year summary)Prior3YearInstant9074487000JPY
Total assets IFRS (5-year summary)Prior2YearInstant10048592000JPY
Total assets IFRS (5-year summary)Prior1YearInstant11158256000JPY
Total assets IFRS (5-year summary)CurrentYearInstant11378173000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant297.05
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant359.11
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant401.34
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant476.37
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant505.95
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration39.51
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration63.32
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration90.94
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration99.82
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration76.98
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration39.42
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration61.82
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration89.35
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration98.64
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration76.27
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.814
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.784
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.789
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.845
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.862
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.1383
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.1930
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.2393
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.2275
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.1562
Price earnings ratio IFRS (5-year summary)Prior4YearDuration18.9
Price earnings ratio IFRS (5-year summary)Prior3YearDuration29.4
Price earnings ratio IFRS (5-year summary)Prior2YearDuration19.9
Price earnings ratio IFRS (5-year summary)Prior1YearDuration14.0
Price earnings ratio IFRS (5-year summary)CurrentYearDuration23.8
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration1316920000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration2212361000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration1989086000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration1876456000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration1374472000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration15254000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-161291000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration152487000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-53150000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-164861000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass