Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.8bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥8.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥6.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.3bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥4.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥2.9bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥2.7bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.9bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥781m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥377m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥782m2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥331m2018-04-01 → 2019-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥11.2bnat 2023-03-31Cons.Assets IFRS
Total assets¥10.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥9.1bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥7.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥6.4bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥9.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥7.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥7.1bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥9.4bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.4bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥8.0bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.8bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥586m2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥53m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥152m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥161m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥15m2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥116m2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥660m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476m2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥413m2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥198m2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥99.822022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥90.942021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥63.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥39.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥19.332018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥98.642022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥89.352021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥61.822020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥39.422019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.092018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥476.37at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥401.34at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥359.11at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥297.05at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥277.11at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio84.5%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.9%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.4%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.4%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio85.1%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE22.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE23.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees322at 2023-03-31Cons.Number of employees
Employees281at 2022-03-31Cons.Number of employees
Employees260at 2021-03-31dCons.Number of employees
Employees239at 2020-03-31dCons.Number of employees
Employees237at 2019-03-31dCons.Number of employees
Revenue¥8.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥7.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥798m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥869m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥303m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2023-03-31StandaloneAssets
Total assets¥9.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥98.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.562018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥97.42022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥94.692021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.842020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.872019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.362018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥450.7at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥378.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥341.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥294.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥270.4at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,865,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,837,300at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,208,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees306at 2023-03-31StandaloneNumber of employees
Employees267at 2022-03-31StandaloneNumber of employees
Employees249at 2021-03-31dStandaloneNumber of employees
Employees232at 2020-03-31dStandaloneNumber of employees
Employees218at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥600,000
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥600,000
Lead Gen Segmentsreportable segmentemployeesat 2023-03-3185 pure
Lead Gen Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥3.6bn
Lead Gen Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.6bn
Lead Gen Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.0bn
Media Advertising Segmentsreportable segmentemployeesat 2023-03-31103 pure
Media Advertising Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
Media Advertising Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Media Advertising Segmentsreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥600,000
Media Advertising Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
—segment totalrevenue2022-04-01 → 2023-03-31¥8.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥8.8bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥600,000
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥600,000
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥600,000
Lead Gen Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Lead Gen Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Lead Gen Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Media Advertising Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥4.7bn
Media Advertising Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.7bn
Media Advertising Segmentsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥600,000
Media Advertising Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
—segment totalrevenue2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥600,000
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.7bn
Lead Gen Segmentsreportable segmentemployeesat 2023-03-3169 pure
Media Advertising Segmentsreportable segmentemployeesat 2023-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,395
ItemContextValueUnit
Income taxes payable cl IFRSCurrentYearInstant472466000JPY
Contract liabilities cl IFRSPrior1YearInstant322641000JPY
Contract liabilities cl IFRSCurrentYearInstant238046000JPY
Provisions cl IFRSPrior1YearInstant-JPY
Provisions cl IFRSCurrentYearInstant12000000JPY
Other current liabilities cl IFRSPrior1YearInstant577901000JPY
Other current liabilities cl IFRSCurrentYearInstant513428000JPY
Total current liabilities IFRSPrior1YearInstant2051234000JPY
Total current liabilities IFRSCurrentYearInstant1668499000JPY
Lease liabilities ncl IFRSPrior1YearInstant2403000JPY
Lease liabilities ncl IFRSCurrentYearInstant1100000JPY
Provisions ncl IFRSPrior1YearInstant28950000JPY
Provisions ncl IFRSCurrentYearInstant19300000JPY
Other non current liabilities ncl IFRSPrior1YearInstant33352000JPY
Other non current liabilities ncl IFRSCurrentYearInstant40149000JPY
Non current labilities IFRSPrior1YearInstant64705000JPY
Non current labilities IFRSCurrentYearInstant60549000JPY
Liabilities IFRSPrior1YearInstant2115940000JPY
Liabilities IFRSCurrentYearInstant1729049000JPY
Share capital IFRSPrior1YearInstant1825609000JPY
Share capital IFRSCurrentYearInstant1834061000JPY
Capital surplus IFRSPrior1YearInstant2108276000JPY
Capital surplus IFRSCurrentYearInstant2135830000JPY
Retained earnings IFRSPrior1YearInstant5143378000JPY
Retained earnings IFRSCurrentYearInstant6603927000JPY
Treasury shares IFRSPrior1YearInstant-1144612000JPY
Treasury shares IFRSCurrentYearInstant-1144612000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant7932652000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant9429206000JPY
Equity IFRSPrior1YearInstant7932652000JPY
Equity IFRSCurrentYearInstant9429206000JPY
Liabilities and equity IFRSPrior1YearInstant10048592000JPY
Liabilities and equity IFRSCurrentYearInstant11158256000JPY
Revenue IFRSPrior1YearDuration8092222000JPY
Revenue IFRSCurrentYearDuration8752503000JPY
Cost of sales IFRSPrior1YearDuration2753732000JPY
Cost of sales IFRSCurrentYearDuration3033448000JPY
Gross profit IFRSPrior1YearDuration5338490000JPY
Gross profit IFRSCurrentYearDuration5719055000JPY
Selling general and administrative expenses IFRSPrior1YearDuration2652637000JPY
Selling general and administrative expenses IFRSCurrentYearDuration2789094000JPY
Other income and expenses net IFRSPrior1YearDuration1403000JPY
Other income and expenses net IFRSCurrentYearDuration489000JPY
Operating profit loss IFRSPrior1YearDuration2687256000JPY
Operating profit loss IFRSCurrentYearDuration2930450000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration-4797000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration-JPY
Other non operating income and expenses IFRSPrior1YearDuration-2417000JPY
Other non operating income and expenses IFRSCurrentYearDuration-6731000JPY
Profit loss before tax IFRSPrior1YearDuration2680040000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass