Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥8.1bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥6.9bn2020-04-01 → 2021-03-31Cons.Revenue IFRS
Revenue¥5.3bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥4.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥4.6bn2017-04-01 → 2018-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥2.7bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Operating income¥2.0bn2020-04-01 → 2021-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥781m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥377m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥494m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Net income¥1.3bn2020-04-01 → 2021-03-31Cons.Profit loss IFRS
Net income¥782m2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥331m2018-04-01 → 2019-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥477m2017-04-01 → 2018-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥10.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥9.1bnat 2021-03-31Cons.Assets IFRS
Total assets¥7.2bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥6.4bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥6.2bnat 2018-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities IFRS
Total liabilities¥2.0bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥7.9bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥7.1bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥5.9bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥7.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.1bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.9bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.4bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.1bnat 2018-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥6.8bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.9bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.1bnat 2018-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥586m2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥748m2017-04-01 → 2018-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow¥152m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥161m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥15m2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥116m2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥2m2017-04-01 → 2018-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥413m2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥198m2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥209m2017-04-01 → 2018-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥90.942021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥63.322020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥19.332018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥25.462017-04-01 → 2018-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥89.352021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥61.822020-04-01 → 2021-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.422019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.092018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥25.052017-04-01 → 2018-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥401.34at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥359.11at 2021-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥297.05at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥277.11at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥261.27at 2018-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio78.9%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio78.4%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.4%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio85.1%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio82.4%at 2018-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE23.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees281at 2022-03-31Cons.Number of employees
Employees260at 2021-03-31Cons.Number of employees
Employees239at 2020-03-31dCons.Number of employees
Employees237at 2019-03-31dCons.Number of employees
Employees217at 2018-03-31dCons.Number of employees
Revenue¥7.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥798m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥717m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥869m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥303m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥477m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.3bnat 2022-03-31StandaloneAssets
Total assets¥8.6bnat 2021-03-31StandaloneAssets
Total assets¥6.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥96.382021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.132020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.972019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.562018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.582017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥94.692021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.842020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.872019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.362018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.182017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥378.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥341.9at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥294.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥270.4at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥255.15at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,837,300at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,532,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,208,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,201,700at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees267at 2022-03-31StandaloneNumber of employees
Employees249at 2021-03-31StandaloneNumber of employees
Employees232at 2020-03-31dStandaloneNumber of employees
Employees218at 2019-03-31dStandaloneNumber of employees
Employees202at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥600,000
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥600,000
Lead Gen Segmentsreportable segmentemployeesat 2022-03-3172 pure
Lead Gen Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Lead Gen Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Lead Gen Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥933m
Media Advertising Segmentsreportable segmentemployeesat 2022-03-3192 pure
Media Advertising Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥4.7bn
Media Advertising Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.7bn
Media Advertising Segmentsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥600,000
Media Advertising Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
—segment totalrevenue2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥600,000
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.7bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥600,000
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥600,000
Lead Gen Segmentsreportable segmentrevenue2020-04-01 → 2021-03-31¥3.2bn
Lead Gen Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.2bn
Lead Gen Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31¥805m
Media Advertising Segmentsreportable segmentrevenue2020-04-01 → 2021-03-31¥3.7bn
Media Advertising Segmentsreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.7bn
Media Advertising Segmentsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥600,000
Media Advertising Segmentsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue2020-04-01 → 2021-03-31¥6.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥6.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥600,000
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.0bn
Lead Gen Segmentsreportable segmentemployeesat 2022-03-3158 pure
Media Advertising Segmentsreportable segmentemployeesat 2022-03-3192 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,461
ItemContextValueUnit
Lease liabilities cl IFRSCurrentYearInstant162671000JPY
Income taxes payable cl IFRSPrior1YearInstant562786000JPY
Income taxes payable cl IFRSCurrentYearInstant586677000JPY
Contract liabilities cl IFRSPrior1YearInstant324963000JPY
Contract liabilities cl IFRSCurrentYearInstant322641000JPY
Other current liabilities cl IFRSPrior1YearInstant625375000JPY
Other current liabilities cl IFRSCurrentYearInstant577901000JPY
Total current liabilities IFRSPrior1YearInstant1894223000JPY
Total current liabilities IFRSCurrentYearInstant2051234000JPY
Lease liabilities ncl IFRSPrior1YearInstant3684000JPY
Lease liabilities ncl IFRSCurrentYearInstant2403000JPY
Provisions ncl IFRSPrior1YearInstant28950000JPY
Provisions ncl IFRSCurrentYearInstant28950000JPY
Other non current liabilities ncl IFRSPrior1YearInstant30297000JPY
Other non current liabilities ncl IFRSCurrentYearInstant33352000JPY
Non current labilities IFRSPrior1YearInstant62932000JPY
Non current labilities IFRSCurrentYearInstant64705000JPY
Liabilities IFRSPrior1YearInstant1957156000JPY
Liabilities IFRSCurrentYearInstant2115940000JPY
Share capital IFRSPrior1YearInstant1735570000JPY
Share capital IFRSCurrentYearInstant1825609000JPY
Capital surplus IFRSPrior1YearInstant1926189000JPY
Capital surplus IFRSCurrentYearInstant2108276000JPY
Retained earnings IFRSPrior1YearInstant3607628000JPY
Retained earnings IFRSCurrentYearInstant5143378000JPY
Treasury shares IFRSPrior1YearInstant-344517000JPY
Treasury shares IFRSCurrentYearInstant-1144612000JPY
Accumulated other comprehensive income IFRSPrior1YearInstant192460000JPY
Accumulated other comprehensive income IFRSCurrentYearInstant-JPY
Equity attributable to owners of parent IFRSPrior1YearInstant7117330000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant7932652000JPY
Equity IFRSPrior1YearInstant7117330000JPY
Equity IFRSCurrentYearInstant7932652000JPY
Liabilities and equity IFRSPrior1YearInstant9074487000JPY
Liabilities and equity IFRSCurrentYearInstant10048592000JPY
Revenue IFRSPrior1YearDuration6891223000JPY
Revenue IFRSCurrentYearDuration8092222000JPY
Cost of sales IFRSPrior1YearDuration2347909000JPY
Cost of sales IFRSCurrentYearDuration2753732000JPY
Gross profit IFRSPrior1YearDuration4543314000JPY
Gross profit IFRSCurrentYearDuration5338490000JPY
Selling general and administrative expenses IFRSPrior1YearDuration2522102000JPY
Selling general and administrative expenses IFRSCurrentYearDuration2652637000JPY
Other income and expenses net IFRSPrior1YearDuration943000JPY
Other income and expenses net IFRSCurrentYearDuration1403000JPY
Operating profit loss IFRSPrior1YearDuration2022155000JPY
Operating profit loss IFRSCurrentYearDuration2687256000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration-103288000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration-4797000JPY
Other non operating income and expenses IFRSPrior1YearDuration-1855000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass