Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥83.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥194.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥89.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥4.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.6bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥8.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥9.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥3.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥3.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥6.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥63.9bnat 2025-09-30Cons.Assets
Total assets¥66.3bnat 2025-03-31Cons.Assets
Total assets¥71.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥31.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥30.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥32.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥36.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥38.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥31.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥31.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥31.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥32.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥29.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥125m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥5.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥9.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥84.172025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥225.322024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.172024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥80.222025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥213.262024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥149.932024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio39.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥354m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥354m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥22m
Agent Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥31.3bn
Agent Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥31.0bn
Agent Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥294m
Agent Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥754m
Motor Energy Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥26.2bn
Motor Energy Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥26.2bn
Motor Energy Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥4m
Motor Energy Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.1bn
Next Career Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥7.4bn
Next Career Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥7.3bn
Next Career Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥26m
Next Career Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥272m
Semiconductor Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥18.8bn
Semiconductor Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥18.7bn
Semiconductor Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥28m
Semiconductor Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.9bn
—segment totalrevenue2025-04-01 → 2025-09-30¥83.6bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥83.3bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥354m
—segment totalsegment profit2025-04-01 → 2025-09-30¥5.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30¥30m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2024-09-30¥67m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥37m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30¥52m
Agent Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥33.5bn
Agent Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥33.4bn
Agent Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥27m
Agent Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥325m
Motor Energy Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥22.9bn
Motor Energy Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥22.9bn
Motor Energy Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
Motor Energy Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.8bn
Next Career Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥7.7bn
Next Career Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.7bn
Next Career Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
Next Career Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥180m
Semiconductor Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥18.0bn
Semiconductor Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥18.0bn
Semiconductor Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥5m
Semiconductor Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.2bn
Vietnam Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥7.3bn
Vietnam Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.3bn
Vietnam Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥120m
—segment totalrevenue2024-04-01 → 2024-09-30¥89.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥89.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥37m
—segment totalsegment profit2024-04-01 → 2024-09-30¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 546
ItemContextValueUnit
Name major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)1 QUEEN‘S ROAD CENTRAL,HONG KONGONE(東京都中央区日本橋3丁目11-1)
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)バークレイズ証券株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区六本木6-10-1
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)UTグループ社員持株会
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都品川区東五反田1-11-15
Name major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)UTグループ株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都品川区東五反田1-11-15
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes additional information semi annual consolidated financial statements (text)InterimDurationText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)InterimInstantText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Disclosure of changes etc in reportable segments (text)InterimDurationText · Plus
Notes business combinations consolidated financial statements (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass