Annual report
2146.TEDINET S100R461
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥170.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥156.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥115.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥101.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.9bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥8.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.2bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥71.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥52.7bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.3bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥42.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.0bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.0bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥13.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥805m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥669m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥721m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥94.92 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.53 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.71 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.07 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥90.18 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥563.7 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥489.28 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥472.9 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥369.01 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥319.26 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 18.0% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.3% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.5% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 45.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 47,497 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 48,163 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 38,527 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 22,180 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 21,746 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥10.3bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥11.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥5.2bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥6.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥48.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥45.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥31.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥26.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.9bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.7bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥23.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-32.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.3 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.38 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.28 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥66 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥61.93 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥400.31 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥457.05 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥402.88 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥240.58 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥142.14 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 33.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.6% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 50.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 83.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 72.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 40,363,067 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,363,067 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,363,067 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,363,067 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,363,067 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 914 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 834 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 615 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 560 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 607 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥29m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥29.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥5.6bn |
| Area Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥3m |
| Area Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥416m |
| Area Businessreportable segment | employees | at 2023-03-31 | 13689 pure |
| Area Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥51.2bn |
| Area Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥51.2bn |
| Area Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥15m |
| Area Businessreportable segment | segment assets | at 2023-03-31 | ¥15.1bn |
| Area Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.9bn |
| Engineering Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥0 |
| Engineering Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥30m |
| Engineering Businessreportable segment | employees | at 2023-03-31 | 1535 pure |
| Engineering Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.0bn |
| Engineering Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.0bn |
| Engineering Businessreportable segment | segment assets | at 2023-03-31 | ¥2.1bn |
| Engineering Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Manufacturing Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥4m |
| Manufacturing Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥232m |
| Manufacturing Businessreportable segment | employees | at 2023-03-31 | 14275 pure |
| Manufacturing Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥82.1bn |
| Manufacturing Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥82.1bn |
| Manufacturing Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3m |
| Manufacturing Businessreportable segment | segment assets | at 2023-03-31 | ¥15.7bn |
| Manufacturing Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥11.0bn |
| Overseas Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Overseas Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥60m |
| Overseas Businessreportable segment | employees | at 2023-03-31 | 13735 pure |
| Overseas Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.7bn |
| Overseas Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.7bn |
| Overseas Businessreportable segment | segment assets | at 2023-03-31 | ¥3.7bn |
| Overseas Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥326m |
| Solution Businessreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥9m |
| Solution Businessreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥73m |
| Solution Businessreportable segment | employees | at 2023-03-31 | 3382 pure |
| Solution Businessreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥18.6bn |
| Solution Businessreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥18.6bn |
| Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥10m |
| Solution Businessreportable segment | segment assets | at 2023-03-31 | ¥5.3bn |
| Solution Businessreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥146m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥19m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥814m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥170.7bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥170.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥29m |
| —segment total | segment assets | at 2023-03-31 | ¥41.9bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥14.5bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥42m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥25.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥24m |
| Area Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Area Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥322m |
| Area Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥44.6bn |
| Area Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥44.6bn |
| Area Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥0 |
| Area Businessreportable segment | segment assets | at 2022-03-31 | ¥15.5bn |
| Area Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥941m |
| Engineering Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Engineering Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥19m |
| Engineering Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| Engineering Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.9bn |
| Engineering Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥0 |
| Engineering Businessreportable segment | segment assets | at 2022-03-31 | ¥2.1bn |
| Engineering Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥787m |
| Manufacturing Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥50m |
| Manufacturing Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥120m |
| Manufacturing Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥76.0bn |
| Manufacturing Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥76.0bn |
| Manufacturing Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥27m |
| Manufacturing Businessreportable segment | segment assets | at 2022-03-31 | ¥13.5bn |
| Manufacturing Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥6.3bn |
| Overseas Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2m |
| Overseas Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥55m |
| Overseas Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.2bn |
| Overseas Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.2bn |
| Overseas Businessreportable segment | segment assets | at 2022-03-31 | ¥3.4bn |
| Overseas Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥13m |
| Solution Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥30m |
| Solution Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥55m |
| Solution Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥21.1bn |
| Solution Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥21.1bn |
| Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥13m |
| Solution Businessreportable segment | segment assets | at 2022-03-31 | ¥4.6bn |
| Solution Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥76m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥574m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥156.8bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥156.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥42m |
| —segment total | segment assets | at 2022-03-31 | ¥39.1bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,445
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of goodwill sga | CurrentYearDuration_jpcrp030000-asr_E05698-000SolutionBusinessReportableSegmentMember | 28000000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_jpcrp030000-asr_E05698-000EngineeringBusinessReportableSegmentMember | 38000000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_jpcrp030000-asr_E05698-000OverseasBusinessReportableSegmentMember | 89000000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_ReportableSegmentsMember | 423000000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration_ReconcilingItemsMember | － | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 423000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E05698-000ManufacturingBusinessReportableSegmentMember | 4000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E05698-000AreaBusinessReportableSegmentMember | 3000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E05698-000SolutionBusinessReportableSegmentMember | 9000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E05698-000EngineeringBusinessReportableSegmentMember | 0 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E05698-000OverseasBusinessReportableSegmentMember | 1000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_ReportableSegmentsMember | 19000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_ReconcilingItemsMember | 2387000000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration | 2406000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_jpcrp030000-asr_E05698-000ManufacturingBusinessReportableSegmentMember | 5000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_jpcrp030000-asr_E05698-000AreaBusinessReportableSegmentMember | 3986000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_jpcrp030000-asr_E05698-000SolutionBusinessReportableSegmentMember | 283000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_jpcrp030000-asr_E05698-000EngineeringBusinessReportableSegmentMember | 506000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_jpcrp030000-asr_E05698-000OverseasBusinessReportableSegmentMember | 949000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_ReportableSegmentsMember | 5731000000 | JPY |
| Goodwill before offsetting | Prior1YearInstant_UnallocatedAmountsAndEliminationMember | － | JPY |
| Goodwill before offsetting | Prior1YearInstant | 5731000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_jpcrp030000-asr_E05698-000ManufacturingBusinessReportableSegmentMember | 1000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_jpcrp030000-asr_E05698-000AreaBusinessReportableSegmentMember | 3725000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_jpcrp030000-asr_E05698-000SolutionBusinessReportableSegmentMember | 255000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_jpcrp030000-asr_E05698-000EngineeringBusinessReportableSegmentMember | 467000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_jpcrp030000-asr_E05698-000OverseasBusinessReportableSegmentMember | 965000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_ReportableSegmentsMember | 5414000000 | JPY |
| Goodwill before offsetting | CurrentYearInstant_UnallocatedAmountsAndEliminationMember | － | JPY |
| Goodwill before offsetting | CurrentYearInstant | 5414000000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 20242000000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 23518000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1355000000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 1699000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 449000000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 412000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 445000000 | JPY |
| Short term loans receivable to subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1359000000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 88000000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 280000000 | JPY |
| Income taxes receivable | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 433000000 | JPY |
| Advances paid | CurrentYearInstant_NonConsolidatedMember | 527000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 171000000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 33000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 24737000000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 26279000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |