Quarterly report · Q2
2139.TEDINET S100PGD6
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100REYQ (2023-07-18).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥8m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥61m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥12m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥121m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥47m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥16m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥43m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥34m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥101m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥55m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥32m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥55m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥654m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥468m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥251m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥235m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥58m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥184m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥239m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥41m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥189m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥282m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥197m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.95 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.16 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.75 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥232m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥165m |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E05668-000Media Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥105m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 2702435000 | JPY |
| Current assets | CurrentQuarterInstant | 3194984000 | JPY |
| Buildings and structures net | Prior1YearInstant | 213118000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 265854000 | JPY |
| Land | Prior1YearInstant | 398950000 | JPY |
| Land | CurrentQuarterInstant | 428145000 | JPY |
| Other net ppe | Prior1YearInstant | 11034000 | JPY |
| Other net ppe | CurrentQuarterInstant | 28349000 | JPY |
| Property plant and equipment | Prior1YearInstant | 623103000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 722349000 | JPY |
| Goodwill | Prior1YearInstant | 33487000 | JPY |
| Goodwill | CurrentQuarterInstant | 124510000 | JPY |
| Other ia | Prior1YearInstant | 64763000 | JPY |
| Other ia | CurrentQuarterInstant | 70820000 | JPY |
| Intangible assets | Prior1YearInstant | 98250000 | JPY |
| Intangible assets | CurrentQuarterInstant | 195331000 | JPY |
| Investment securities | Prior1YearInstant | 103926000 | JPY |
| Investment securities | CurrentQuarterInstant | 99224000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 121078000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 80562000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 202773000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 220010000 | JPY |
| Deferred tax assets | Prior1YearInstant | 89939000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 100728000 | JPY |
| Other ioa | Prior1YearInstant | 74518000 | JPY |
| Other ioa | CurrentQuarterInstant | 124718000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -36575000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -61298000 | JPY |
| Investments and other assets | Prior1YearInstant | 555660000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 563945000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1277013000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1481626000 | JPY |
| Assets | Prior1YearInstant | 3979448000 | JPY |
| Assets | CurrentQuarterInstant | 4676611000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 657997000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 837326000 | JPY |
| Short term loans payable | Prior1YearInstant | 560000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 841000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 118805000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 144724000 | JPY |
| Income taxes payable | Prior1YearInstant | 38437000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 27517000 | JPY |
| Provision for bonuses | Prior1YearInstant | 78269000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 82775000 | JPY |
| Other cl | Prior1YearInstant | 270843000 | JPY |
| Other cl | CurrentQuarterInstant | 333364000 | JPY |
| Current liabilities | Prior1YearInstant | 1724352000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2266707000 | JPY |
| Long term loans payable | Prior1YearInstant | 458669000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 567334000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |