Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥11.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥14.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥15.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥23m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥171m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥837m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥628m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥200m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥520m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥471m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥530m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥255m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥473m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥530m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥30.8bnat 2026-03-31Cons.Assets
Total assets¥29.5bnat 2025-03-31Cons.Assets
Total assets¥27.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥25.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥25.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥21.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥20.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥10.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥9.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥6.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥10.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥142m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥386m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥683m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥709m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥572m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥346m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥693m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-49.182025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-53.742024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.152023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.922022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥89.32023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.252022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥25.752021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥914.5at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥960.74at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,017.67at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥879.88at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥843.62at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio28.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees856at 2026-03-31Cons.Number of employees
Employees712at 2025-03-31Cons.Number of employees
Employees594at 2024-03-31vCons.Number of employees
Employees490at 2023-03-31vCons.Number of employees
Employees389at 2022-03-31vCons.Number of employees
Revenue¥671m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Operating income−¥51m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥698m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥219m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥953m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥707m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥690m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥453m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥214m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥456m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥648m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥510m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.1bnat 2026-03-31StandaloneAssets
Total assets¥18.0bnat 2025-03-31StandaloneAssets
Total assets¥18.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥9.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥47.652025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.892023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.222022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.852021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥92.962023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.532022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥968.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥913.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥800.58at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥674.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥623.4at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,957,600at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,957,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,957,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,957,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued12,957,600at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees14at 2026-03-31StandaloneNumber of employees
Employees21at 2025-03-31StandaloneNumber of employees
Employees21at 2024-03-31vStandaloneNumber of employees
Employees26at 2023-03-31vStandaloneNumber of employees
Employees24at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥37m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-03-310 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥587m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥367m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥220m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥324m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥223m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥223m
ECreportable segmentdepreciation2025-04-01 → 2026-03-31¥130,000
ECreportable segmentemployeesat 2026-03-3125 pure
ECreportable segmentrevenue2025-04-01 → 2026-03-31¥3.7bn
ECreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.7bn
ECreportable segmentsegment profit2025-04-01 → 2026-03-31¥73m
Information Technology Outsourcingreportable segmentdepreciation2025-04-01 → 2026-03-31¥6m
Information Technology Outsourcingreportable segmentemployeesat 2026-03-31817 pure
Information Technology Outsourcingreportable segmentrevenue2025-04-01 → 2026-03-31¥7.7bn
Information Technology Outsourcingreportable segmentrevenue external2025-04-01 → 2026-03-31¥7.7bn
Information Technology Outsourcingreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥3m
Information Technology Outsourcingreportable segmentsegment profit2025-04-01 → 2026-03-31¥275m
—segment totaldepreciation2025-04-01 → 2026-03-31¥6m
—segment totalrevenue2025-04-01 → 2026-03-31¥11.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥11.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥3m
—segment totalsegment profit2025-04-01 → 2026-03-31¥348m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥11.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥223m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥282m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥359m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥359m
ECreportable segmentdepreciation2024-04-01 → 2025-03-31¥120m
ECreportable segmentrevenue2024-04-01 → 2025-03-31¥6.9bn
ECreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.9bn
ECreportable segmentsegment profit2024-04-01 → 2025-03-31¥44m
Information Technology Outsourcingreportable segmentdepreciation2024-04-01 → 2025-03-31¥7m
Information Technology Outsourcingreportable segmentrevenue2024-04-01 → 2025-03-31¥5.0bn
Information Technology Outsourcingreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.0bn
Information Technology Outsourcingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥77m
Information Technology Outsourcingreportable segmentsegment profit2024-04-01 → 2025-03-31¥119m
—segment totaldepreciation2024-04-01 → 2025-03-31¥126m
—segment totalrevenue2024-04-01 → 2025-03-31¥12.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥77m
—segment totalsegment profit2024-04-01 → 2025-03-31¥163m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥157m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥359m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,493
ItemContextValueUnit
Deposits received from tenants nclPrior1YearInstant439879000JPY
Deposits received from tenants nclCurrentYearInstant488189000JPY
Guarantee deposits received2 nclPrior1YearInstant665438000JPY
Guarantee deposits received2 nclCurrentYearInstant-JPY
Other nclPrior1YearInstant617000JPY
Other nclCurrentYearInstant617000JPY
Noncurrent liabilitiesPrior1YearInstant15646095000JPY
Noncurrent liabilitiesCurrentYearInstant16967204000JPY
LiabilitiesPrior1YearInstant20202911000JPY
LiabilitiesCurrentYearInstant21942051000JPY
Capital stockPrior1YearInstant460163000JPY
Capital stockCurrentYearInstant460163000JPY
Capital surplusPrior1YearInstant1379395000JPY
Capital surplusCurrentYearInstant1379395000JPY
Retained earningsPrior1YearInstant10955702000JPY
Retained earningsCurrentYearInstant10512008000JPY
Treasury stockPrior1YearInstant-3851091000JPY
Treasury stockCurrentYearInstant-3851091000JPY
Shareholders equityPrior1YearInstant8944169000JPY
Shareholders equityCurrentYearInstant8500476000JPY
Valuation difference on available for sale securitiesPrior1YearInstant255394000JPY
Valuation difference on available for sale securitiesCurrentYearInstant256021000JPY
Foreign currency translation adjustmentPrior1YearInstant-7437000JPY
Foreign currency translation adjustmentCurrentYearInstant-6839000JPY
Valuation and translation adjustmentsPrior1YearInstant247957000JPY
Valuation and translation adjustmentsCurrentYearInstant249182000JPY
Subscription rights to sharesPrior1YearInstant9753000JPY
Subscription rights to sharesCurrentYearInstant5026000JPY
Non controlling interestsPrior1YearInstant125374000JPY
Non controlling interestsCurrentYearInstant103867000JPY
Net assetsPrior1YearInstant9327255000JPY
Net assetsCurrentYearInstant8858551000JPY
Liabilities and net assetsPrior1YearInstant29530166000JPY
Liabilities and net assetsCurrentYearInstant30800602000JPY
Net salesPrior1YearDuration14191649000JPY
Net salesCurrentYearDuration11820516000JPY
Cost of salesPrior1YearDuration8022954000JPY
Cost of salesCurrentYearDuration5676980000JPY
Gross profitPrior1YearDuration6168694000JPY
Gross profitCurrentYearDuration6143535000JPY
Selling general and administrative expensesPrior1YearDuration7194395000JPY
Selling general and administrative expensesCurrentYearDuration6120037000JPY
Operating incomePrior1YearDuration-1025700000JPY
Operating incomeCurrentYearDuration23498000JPY
Interest income noiPrior1YearDuration88427000JPY
Interest income noiCurrentYearDuration74092000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration7487000JPY
Gain on investments in partnership noiPrior1YearDuration211082000JPY
Gain on investments in partnership noiCurrentYearDuration17261000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass