Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥257m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥150m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥212m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥264m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥125m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥212m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥125m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥215m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥297m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥159m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥7.2bnat 2025-09-30StandaloneAssets
Total assets¥7.3bnat 2025-03-31StandaloneAssets
Total assets¥7.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥124m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥339m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥204m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥28m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥60m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥31,0002024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥27m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-103.12025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-141.92024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.22024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio43.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,089,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantcte
Current fiscal year start dateFilingDateInstant2025-04-01
Current period end dateFilingDateInstant2025-09-30
Type of current periodFilingDateInstantHY
Current fiscal year end dateFilingDateInstant2026-03-31
Previous fiscal year start dateFilingDateInstant2024-04-01
Comparative period end dateFilingDateInstant2024-09-30
Previous fiscal year end dateFilingDateInstant2025-03-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)札幌証券取引所(アンビシャス市場)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)藤 井  伸 一
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)北海道古宇郡神恵内村
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社保健科学研究所
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)神奈川県横浜市保土ヶ谷区神戸町106番地
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社LAホールディングス
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区海岸1丁目9番18号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)森 本  康 一
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)大阪府大阪市東住吉区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区六本木1丁目6番1号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)渡 邊    勲
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府大阪市浪速区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)岩倉建設株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)北海道苫小牧市木場町2丁目9-6号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社グンエイ
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)群馬県太田市飯田町812
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)森    千恵香
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)北海道札幌市南区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)フォーク株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)埼玉県加須市土手1丁目11-24
Issued shares voting rights (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass