Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥1.5bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income−¥257m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥150m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income−¥212m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥264m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥125m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax−¥212m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥125m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income−¥215m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥297m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥159m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥7.2bnat 2025-09-30StandaloneAssets
Total assets¥7.3bnat 2025-03-31StandaloneAssets
Total assets¥7.6bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.3bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥124m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥339m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥204m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥28m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥60m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥31,0002024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥27m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥50m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-103.12025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-141.92024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.22024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio43.5%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,089,200at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 428
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember2930014000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember2630348000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2758004000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2089200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2089200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2089200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2089200
Number of shares heldInterimInstant_No1MajorShareholdersMember1360700
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.6513
Number of shares heldInterimInstant_No2MajorShareholdersMember92500
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0442
Number of shares heldInterimInstant_No3MajorShareholdersMember77400
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0370
Number of shares heldInterimInstant_No4MajorShareholdersMember62000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0296
Number of shares heldInterimInstant_No5MajorShareholdersMember57000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0272
Number of shares heldInterimInstant_No6MajorShareholdersMember45900
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0219
Number of shares heldInterimInstant_No7MajorShareholdersMember43000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0205
Number of shares heldInterimInstant_No8MajorShareholdersMember32400
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0155
Number of shares heldInterimInstant_No9MajorShareholdersMember24800
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0118
Number of shares heldInterimInstant_No10MajorShareholdersMember24000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0114
Number of shares heldInterimInstant1819700
Shareholding ratioInterimInstant0.8710
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2089000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember20890
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember200
Number of shares issued shares voting rightsInterimInstant2089200
Number of voting rights issued shares voting rightsInterimInstant20890
Number of shares held in own name treasury shares etcInterimInstant_Row1Member-
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member-
Shareholding ratio treasury shares etcInterimInstant_Row1Member-
Number of shares held in own name treasury shares etcInterimInstant-
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant-
Shareholding ratio treasury shares etcInterimInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember5459422000JPY
Cash and depositsInterimInstant_NonConsolidatedMember5290428000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember400151000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass