Tokyo Tape
Sign in
← Hikari Heights-Varus

Annual report

2137.TEDINET S100W5CV
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥361m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥11m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥264m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥57m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥53m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥78m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥264m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥57m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥297m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥42m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥45m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥73m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥100m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.3bnat 2025-03-31StandaloneAssets
Total assets¥7.8bnat 2024-03-31StandaloneAssets
Total assets¥7.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.8bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥339m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥156m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥451m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥28m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥18m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥60m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥298m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥162m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥39m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥101m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥56m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥64m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥63m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-141.952024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.232023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.62022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.062021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.082020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,601.65at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.6at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,747.37at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,737.77at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.04at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,089,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees267at 2025-03-31StandaloneNumber of employees
Employees264at 2024-03-31StandaloneNumber of employees
Employees250at 2023-03-31dStandaloneNumber of employees
Employees251at 2022-03-31dStandaloneNumber of employees
Employees254at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 895
ItemContextValueUnit
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Cash and depositsPrior1YearInstant_NonConsolidatedMember5965386000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember5459422000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember380014000JPY
Operating accounts receivable caCurrentYearInstant_NonConsolidatedMember400151000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember2568000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember2334000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember3627000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember4881000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember104647000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember140334000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember－JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember7936000JPY
Other caPrior1YearInstant_NonConsolidatedMember18810000JPY
Other caCurrentYearInstant_NonConsolidatedMember33837000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6475056000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember6048898000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember102358000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember102358000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-33915000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-39644000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember68443000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember62714000JPY
StructuresPrior1YearInstant_NonConsolidatedMember47153000JPY
StructuresCurrentYearInstant_NonConsolidatedMember48263000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-17782000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-19566000JPY
Structures netPrior1YearInstant_NonConsolidatedMember29370000JPY
Structures netCurrentYearInstant_NonConsolidatedMember28696000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember24297000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember24612000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-14700000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-17644000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember9596000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember6967000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember709081000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember724342000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-574818000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-594190000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember134263000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember130151000JPY
LandPrior1YearInstant_NonConsolidatedMember313000JPY
LandCurrentYearInstant_NonConsolidatedMember313000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember687414000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember760126000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-433959000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-471193000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember253454000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember288932000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass