Half-year report · Q2
2137.TEDINET S100URMH
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥150m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥10m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥125m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥57m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥125m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥48m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥159m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥42m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥204m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥156m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥543,000 | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥31,000 | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥298m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥126m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥56m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥35m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-76.2 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.3 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,089,200 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term deposits received for commission for care ncl | CurrentQuarterInstant_NonConsolidatedMember | 224958000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 41503000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 45617000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 52201000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 53259000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 429068000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 480871000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3123778000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3088275000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4104196000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4083001000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2415206000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2230919000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 3855000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3855000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 384000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 384000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2027351000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1843064000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3667800000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3483512000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3667800000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3483512000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7771996000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7566514000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1515749000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1511016000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1351919000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1503829000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 163830000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 7187000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 154211000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 157159000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 9619000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -149972000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 160000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 23334000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 2080000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1880000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 6949000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7376000 | JPY |
| Contribution in income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |