Quarterly report · Q1
2137.TEDINET S100RP8B
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥757m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥774m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥2m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥53m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥2m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥45m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.8 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.6 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.55 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,089,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received for available cl | CurrentQuarterInstant_NonConsolidatedMember | 437929000 | JPY |
| Desposits received for commission for care cl | Prior1YearInstant_NonConsolidatedMember | 43549000 | JPY |
| Desposits received for commission for care cl | CurrentQuarterInstant_NonConsolidatedMember | 42975000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16332000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12315000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 343083000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 362039000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 954582000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 961114000 | JPY |
| Long term deposits received for available ncl | Prior1YearInstant_NonConsolidatedMember | 2350197000 | JPY |
| Long term deposits received for available ncl | CurrentQuarterInstant_NonConsolidatedMember | 2360223000 | JPY |
| Long term deposits received for commission for care ncl | Prior1YearInstant_NonConsolidatedMember | 236382000 | JPY |
| Long term deposits received for commission for care ncl | CurrentQuarterInstant_NonConsolidatedMember | 231144000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 38527000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 40159000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48577000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 49489000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 471228000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 460281000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3144914000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3141299000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4099496000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4102413000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2398011000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2374613000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 3855000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3855000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 384000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 384000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2010156000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1986758000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3650605000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3627207000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3650605000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3627207000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7750102000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7729621000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 773561000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 756596000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 667462000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 678741000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 106099000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 77855000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 80472000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |