Tokyo Tape
Sign in
← Hikari Heights-Varus

Quarterly report · Q2

2137.TEDINET S100PMJN
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥3.1bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥30m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥15m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥30m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥78m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥28m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥30m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥29m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥24m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥73m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥12m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥7.5bnat 2022-09-30StandaloneAssets
Total assets¥7.5bnat 2022-03-31StandaloneAssets
Total assets¥7.5bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2022-09-30StandaloneLiabilities
Total liabilities¥3.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥5.8bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥5.7bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥3.3bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥174m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥28m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥31m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥39m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥77m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥45m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥67m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥46m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥11.442022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.892022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.772021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.52021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio48.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,089,200at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,089,200at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 423
ItemContextValueUnit
Long term deposits received for commission for care nclCurrentQuarterInstant_NonConsolidatedMember220824000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember48515000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember47977000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember44931000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember46754000JPY
Other nclPrior1YearInstant_NonConsolidatedMember507582000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember491402000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2893013000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember3011492000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3855390000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember3906441000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember686296000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember686296000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember566296000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember566296000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember566296000JPY
Legal capital surplusCurrentQuarterInstant_NonConsolidatedMember566296000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2377949000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember2376772000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember3855000JPY
Legal retained earningsCurrentQuarterInstant_NonConsolidatedMember3855000JPY
General reservePrior1YearInstant_NonConsolidatedMember384000000JPY
General reserveCurrentQuarterInstant_NonConsolidatedMember384000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1990094000JPY
Retained earnings brought forwardCurrentQuarterInstant_NonConsolidatedMember1988917000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3630542000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember3629366000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3630542000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember3629366000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7485932000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember7535807000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1528819000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1533787000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1346247000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1342325000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember182572000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember191462000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember167165000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember161733000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember15406000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember29728000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember119000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember155000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember12000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember12000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember2105000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember2352000JPY
Rent income noiPrior1YTDDuration_NonConsolidatedMember6943000JPY
Rent income noiCurrentYTDDuration_NonConsolidatedMember8803000JPY
Contribution in income noiPrior1YTDDuration_NonConsolidatedMember15100000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass