Quarterly report · Q1
2137.TEDINET S100P0J0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥774m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥765m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥6m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥78m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥26m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥20m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥73m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥549,000 | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.55 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.06 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.26 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,089,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,089,200 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received for available cl | CurrentQuarterInstant_NonConsolidatedMember | 406684000 | JPY |
| Desposits received for commission for care cl | Prior1YearInstant_NonConsolidatedMember | 41449000 | JPY |
| Desposits received for commission for care cl | CurrentQuarterInstant_NonConsolidatedMember | 40793000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17395000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13790000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 390310000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 330781000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 962376000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 892049000 | JPY |
| Long term deposits received for available ncl | Prior1YearInstant_NonConsolidatedMember | 2078375000 | JPY |
| Long term deposits received for available ncl | CurrentQuarterInstant_NonConsolidatedMember | 2102519000 | JPY |
| Long term deposits received for commission for care ncl | Prior1YearInstant_NonConsolidatedMember | 213608000 | JPY |
| Long term deposits received for commission for care ncl | CurrentQuarterInstant_NonConsolidatedMember | 213616000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48515000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 50350000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 44931000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 45843000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 507582000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 500347000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2893013000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2912677000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3855390000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3804727000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 686296000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 566296000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566296000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2377949000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2372827000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 3855000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3855000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 384000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 384000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1990094000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1984972000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3630542000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3625420000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3630542000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3625420000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7485932000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7430147000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 765485000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 773561000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 673235000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 667462000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 92249000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 106099000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 86527000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |