Tokyo Tape
Sign in
← Hip

Annual report

2136.TEDINET S100YEJ2
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥573m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥565m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥580m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥564m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥551m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥592m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥588m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥580m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥564m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥433m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥414m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥389m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥402m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥404m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥5.7bnat 2026-03-31StandaloneAssets
Total assets¥5.9bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥483m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥218m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥549m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥345m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥560m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥604m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥95m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥2m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥736m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥445m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥215m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥170m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.032025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.912023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.012022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.532021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,071.41at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,024.37at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥969.56at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥914.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥843.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,975,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,975,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees855at 2026-03-31StandaloneNumber of employees
Employees844at 2025-03-31StandaloneNumber of employees
Employees819at 2024-03-31vStandaloneNumber of employees
Employees804at 2023-03-31vStandaloneNumber of employees
Employees798at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 813
ItemContextValueUnit
Other noiPrior1YearDuration_NonConsolidatedMember433000JPY
Other noiCurrentYearDuration_NonConsolidatedMember997000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4634000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember8949000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember5018000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember811000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember127000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember651000JPY
Contribution noePrior1YearDuration_NonConsolidatedMember129000JPY
Contribution noeCurrentYearDuration_NonConsolidatedMember36000JPY
Other noePrior1YearDuration_NonConsolidatedMember126000JPY
Other noeCurrentYearDuration_NonConsolidatedMember140000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember5400000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember1639000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember564414000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember580228000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember0JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember564414000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember580228000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember130337000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember159687000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember20407000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-12212000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember150745000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember147475000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember413669000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember432752000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember377525000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember337525000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember337525000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember150000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember2999602000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember3149602000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-54081000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember3810570000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember3810570000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-196510000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-196510000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-196510000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-196510000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember413669000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember413669000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember413669000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember413669000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-47846000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-47846000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember-47846000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass