Half-year report · Q2
2136.TEDINET S100UMRR
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥272m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥258m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥270m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥551m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥270m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥185m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥389m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥224m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥83m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥549m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥291m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥32m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥197m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥215m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥159m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.06 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.91 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.4 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 37000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 326019000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 328890000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27933000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 27976000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1800000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 352217000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 355103000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1602616000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1616541000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6144020000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5867590000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 667000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 95000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 79572000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 16285000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 371471000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 401113000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 101038000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 98225000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 65924000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 17904000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 315773000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 358225000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 101174000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 97858000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1635621000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1589707000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 452400000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 465299000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 245427000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 13562000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 697828000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 478862000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2333450000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2068570000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 377525000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 377525000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 337525000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 337525000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2999602000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 2988064000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3149602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |