Quarterly report · Q2
2136.TEDINET S100S4OW
Period2023-04-01 → 2023-09-30
Filed2023-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥258m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥270m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥592m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥285m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥257m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥285m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥224m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥402m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥194m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥291m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥345m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥109m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥2m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥159m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥170m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.4 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.39 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.01 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.71 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 62.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,975,300 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,975,300 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant_NonConsolidatedMember | 17782000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 14567000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1510000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1507000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19292000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 16075000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4078000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 143000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 117000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 243868000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 292465000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 27183000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 28248000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1800000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 273473000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 319031000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1534462000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1570218000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5768040000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5925345000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1491000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1144000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1144000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 21069000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 63362000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 362426000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 377860000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 106800000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91506000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 21392000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 59513000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 278538000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 302677000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 109210000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 93472000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1500581000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1591029000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 667000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 95000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 452681000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 448125000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 179118000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 185897000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 632467000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 634118000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |